Skip to content

GVTS IMMO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GVTS IMMO

BE 0635.676.137
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€27,012
2024 · €6,267+€20,745
Equity
-€120,737
2024 · -€147,749+€27,012
Cash
€2,642
2024 · €67+€2,575
Balance sheet total
€763,333
2024 · €756,462+€6,871

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Debts after one year -€54,401

      down €54,401 (-14.5%), from €375,689 to €321,288

    • Other debts +€36,269

      up €36,269 (+7.8%), from €464,298 to €500,567

    • Profit (loss) carried forward +€27,012

      up €27,012 (+12.1%), from -€222,749 to -€195,737

    Income statement
    • Gross operating margin +€20,367

      up €20,367 (+44.7%), from €45,614 to €65,981

    • Financial charges -€1,711

      down €1,711 (-13.8%), from €12,439 to €10,728

    • Financial income -€1,004

      no longer reported in 2025 (was €1,004)

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €6,267
    Gross operating margin +€20,367
    Depreciation -€561
    Other operating charges +€236
    Financial income -€1,004
    Financial charges +€1,711
    Taxes -€3
    Result 2025 €27,012
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€88,291
    Investment -€32,815
    Financing -€52,901
    Cash 2024 €67
    Net result for the year +€27,012
    Depreciation +€27,756
    Deferred charges and accrued income +€762
    Trade debts -€3,642
    Tax, wage and social debts +€134
    Other debts +€36,269
    Investment in fixed assets (net) -€32,815
    Debts after one year -€54,401
    Current portion of long-term debt +€1,500
    Cash 2025 €2,642
    brings cash intakes cash out
    Every line side by side 39 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €756,462 €763,333 +€6,871 +0.9%
    Fixed assets 21/28 €754,054 €759,113 +€5,059 +0.7%
    Tangible fixed assets 22/27 €753,404 €758,463 +€5,059 +0.7%
    Land and buildings 22 €726,904 €708,910 -€17,994 -2.5%
    Furniture and vehicles 24 €26,500 €49,553 +€23,052 +87.0%
    Financial fixed assets 28 €650 €650 = 0.0%
    Current assets 29/58 €2,408 €4,220 +€1,813 +75.3%
    Amounts receivable within one year 40/41 €900 €900 = 0.0%
    Trade receivables 40 €900 €900 = 0.0%
    Cash at bank and in hand 54/58 €67 €2,642 +€2,575 +3,820%
    Deferred charges and accrued income 490/1 €1,440 €678 -€762 -52.9%
    Total equity and liabilities 10/49 €756,462 €763,333 +€6,871 +0.9%
    Equity 10/15 -€147,749 -€120,737 +€27,012 +18.3%
    Contributions 10/11 €75,000 €75,000 = 0.0%
    Capital 10 €75,000 €75,000 = 0.0%
    Issued capital 100 €75,000 €75,000 = 0.0%
    Profit (loss) carried forward 14 -€222,749 -€195,737 +€27,012 +12.1%
    Amounts payable 17/49 €904,211 €884,071 -€20,140 -2.2%
    Amounts payable after more than one year 17 €375,689 €321,288 -€54,401 -14.5%
    Financial debts 170/4 €375,689 €321,288 -€54,401 -14.5%
    Amounts payable within one year 42/48 €528,522 €562,783 +€34,261 +6.5%
    Current portion of amounts payable after more than one year 42 €59,593 €61,093 +€1,500 +2.5%
    Trade debts 44 €4,500 €858 -€3,642 -80.9%
    Suppliers 440/4 €4,500 €858 -€3,642 -80.9%
    Taxes, remuneration and social security 45 €131 €265 +€134 +102%
    Taxes 450/3 €131 €265 +€134 +102%
    Other amounts payable 47/48 €464,298 €500,567 +€36,269 +7.8%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €27,195 €27,756 +€561 +2.1%
    Other operating charges 640/8 €586 €350 -€236 -40.2%
    Gross operating margin 9900 €45,614 €65,981 +€20,367 +44.7%
    Operating profit (loss) 9901 €17,832 €37,874 +€20,042 +112%
    Financial income 75/76B €1,004 - -€1,004
    Recurring financial income 75 €1,004 - -€1,004
    Financial charges 65/66B €12,439 €10,728 -€1,711 -13.8%
    Recurring financial charges 65 €12,439 €10,728 -€1,711 -13.8%
    Profit (loss) for the period before taxes 9903 €6,398 €27,146 +€20,748 +324%
    Income taxes 67/77 €131 €134 +€3 +2.3%
    Profit (loss) for the period 9904 €6,267 €27,012 +€20,745 +331%
    Profit (loss) for the period to be appropriated 9905 €6,267 €27,012 +€20,745 +331%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.