Skip to content

GVH Consulting: what changed

What changed

GVH Consulting

BE 0829.713.155
NACE 69.201, Certified accountants and tax accountants
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€34
2024 · €501-€535
Equity
€76,509
2024 · €76,543-€34
Cash
€15,325
2024 · €53,835-€38,510
Balance sheet total
€155,747
2024 · €199,118-€43,372

Largest movements

2024 to 2025
Assets
  • Cash -€38,510

    down €38,510 (-71.5%), from €53,835 to €15,325

    mainly Trade debts (-€38,182) and Debts after one year (-€8,977)

  • Intangible fixed assets -€3,300

    down €3,300 (-10.6%), from €31,098 to €27,798

  • Receivables within one year -€2,115

    down €2,115 (-14.3%), from €14,831 to €12,716

    of which Trade receivables: -€3,023

Equity and liabilities
  • Trade debts -€38,182

    down €38,182 (-94.8%), from €40,277 to €2,096

  • Debts after one year -€8,977

    down €8,977 (-15.6%), from €57,543 to €48,566

  • Other debts +€2,925

    up €2,925 (+93.4%), from €3,130 to €6,055

Income statement
  • Depreciation +€2,362

    up €2,362 (+20.9%), from €11,288 to €13,650

  • Gross operating margin +€1,041

    up €1,041 (+5.3%), from €19,665 to €20,706

  • Other operating charges -€363

    down €363 (-16.3%), from €2,230 to €1,867

  • Taxes -€250

    down €250 (-27.8%), from €901 to €651

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €501
Gross operating margin +€1,041
Depreciation -€2,362
Other operating charges +€363
Financial income +€79
Financial charges +€94
Taxes +€250
Result 2025 -€34
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€20,764
Investment -€8,950
Financing -€8,796
Cash 2024 €53,835
Net result for the year -€34
Depreciation +€13,650
Receivables within one year +€2,115
Deferred charges and accrued income -€1,953
Trade debts -€38,182
Tax, wage and social debts +€66
Other debts +€2,925
Accrued charges and deferred income +€648
Investment in fixed assets (net) -€8,950
Debts after one year -€8,977
Current portion of long-term debt +€181
Cash 2025 €15,325
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €199,118 €155,747 -€43,372 -21.8%
Fixed assets 21/28 €127,871 €123,171 -€4,700 -3.7%
Intangible fixed assets 21 €31,098 €27,798 -€3,300 -10.6%
Tangible fixed assets 22/27 €96,774 €95,374 -€1,400 -1.4%
Land and buildings 22 €87,550 €79,591 -€7,959 -9.1%
Plant, machinery and equipment 23 €7,243 €6,319 -€924 -12.8%
Furniture and vehicles 24 €1,981 €9,464 +€7,483 +378%
Current assets 29/58 €71,247 €32,575 -€38,672 -54.3%
Amounts receivable within one year 40/41 €14,831 €12,716 -€2,115 -14.3%
Trade receivables 40 €14,831 €11,807 -€3,023 -20.4%
Other amounts receivable 41 - €908 +€908
Cash at bank and in hand 54/58 €53,835 €15,325 -€38,510 -71.5%
Deferred charges and accrued income 490/1 €2,581 €4,534 +€1,953 +75.7%
Total equity and liabilities 10/49 €199,118 €155,747 -€43,372 -21.8%
Equity 10/15 €76,543 €76,509 -€34 0.0%
Contributions 10/11 €12,400 €12,400 = 0.0%
Contributions outside capital 11 €12,400 - -€12,400
Other 1109/19 €12,400 - -€12,400
Reserves 13 €64,143 €64,109 -€34 -0.1%
Distributable reserves 133 €64,143 €64,109 -€34 -0.1%
Amounts payable 17/49 €122,575 €79,237 -€43,338 -35.4%
Amounts payable after more than one year 17 €57,543 €48,566 -€8,977 -15.6%
Financial debts 170/4 €57,543 €48,566 -€8,977 -15.6%
Amounts payable within one year 42/48 €63,509 €28,500 -€35,009 -55.1%
Current portion of amounts payable after more than one year 42 €8,796 €8,977 +€181 +2.1%
Trade debts 44 €40,277 €2,096 -€38,182 -94.8%
Suppliers 440/4 €40,277 €2,096 -€38,182 -94.8%
Advances received on contracts in progress 46 €6,145 €6,145 = 0.0%
Taxes, remuneration and social security 45 €5,160 €5,227 +€66 +1.3%
Taxes 450/3 €5,160 €5,227 +€66 +1.3%
Other amounts payable 47/48 €3,130 €6,055 +€2,925 +93.4%
Accrued charges and deferred income 492/3 €1,523 €2,172 +€648 +42.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,288 €13,650 +€2,362 +20.9%
Other operating charges 640/8 €2,230 €1,867 -€363 -16.3%
Gross operating margin 9900 €19,665 €20,706 +€1,041 +5.3%
Operating profit (loss) 9901 €6,147 €5,189 -€958 -15.6%
Financial income 75/76B €121 €200 +€79 +65.4%
Recurring financial income 75 €121 €200 +€79 +65.4%
Financial charges 65/66B €4,865 €4,771 -€94 -1.9%
Recurring financial charges 65 €4,865 €4,771 -€94 -1.9%
Profit (loss) for the period before taxes 9903 €1,402 €617 -€785 -56.0%
Income taxes 67/77 €901 €651 -€250 -27.8%
Profit (loss) for the period 9904 €501 -€34 -€535
Profit (loss) for the period to be appropriated 9905 €501 -€34 -€535
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.