Skip to content

GVCOMM: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GVCOMM

BE 1001.312.588
NACE 73.110, Advertising agencies
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€1,369
2024 · -€335+€1,705
Equity
€1,034
2024 · -€335+€1,369
Cash
€20,103
2024 · €2,265+€17,838
Balance sheet total
€27,266
2024 · €3,567+€23,699

Largest movements

2024 to 2025
Assets
  • Cash +€17,838

    up €17,838 (+787.6%), from €2,265 to €20,103

    mainly Trade debts (+€16,005) and Tax, wage and social debts (+€6,325)

  • Receivables within one year +€5,861

    up €5,861 (+450.0%), from €1,302 to €7,163

    of which Trade receivables: +€5,689

Equity and liabilities
  • Trade debts +€16,005

    up €16,005 (+453.4%), from €3,530 to €19,535

  • Tax, wage and social debts +€6,325

    up €6,325 (+1699.4%), from €372 to €6,697

  • Profit (loss) carried forward +€1,369

    up €1,369, from -€335 to €1,034

Income statement
  • Gross operating margin +€2,205

    up €2,205 (+4331.4%), from €51 to €2,256

  • Taxes +€345

    new in 2025: €345

  • Financial charges +€140

    up €140 (+93593.3%), from €0 to €141

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€335
Gross operating margin +€2,205
Other operating charges -€15
Financial charges -€140
Taxes -€345
Result 2025 €1,369

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€17,838
Investment €0
Financing €0
Cash 2024 €2,265
Net result for the year +€1,369
Receivables within one year -€5,861
Trade debts +€16,005
Tax, wage and social debts +€6,325
Cash 2025 €20,103
Every line side by side 24 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,567 €27,266 +€23,699 +664.4%
Current assets 29/58 €3,567 €27,266 +€23,699 +664.4%
Amounts receivable within one year 40/41 €1,302 €7,163 +€5,861 +450.0%
Trade receivables 40 €1,230 €6,919 +€5,689 +462.5%
Other amounts receivable 41 €72 €244 +€172 +237.4%
Cash at bank and in hand 54/58 €2,265 €20,103 +€17,838 +787.6%
Total equity and liabilities 10/49 €3,567 €27,266 +€23,699 +664.4%
Equity 10/15 -€335 €1,034 +€1,369
Profit (loss) carried forward 14 -€335 €1,034 +€1,369
Amounts payable 17/49 €3,902 €26,232 +€22,330 +572.2%
Amounts payable within one year 42/48 €3,902 €26,232 +€22,330 +572.2%
Trade debts 44 €3,530 €19,535 +€16,005 +453.4%
Suppliers 440/4 €3,530 €19,535 +€16,005 +453.4%
Taxes, remuneration and social security 45 €372 €6,697 +€6,325 +1699.4%
Taxes 450/3 €372 €6,697 +€6,325 +1699.4%
Other operating charges 640/8 €386 €401 +€15 +4.0%
Gross operating margin 9900 €51 €2,256 +€2,205 +4331.4%
Operating profit (loss) 9901 -€335 €1,855 +€2,190
Financial charges 65/66B €0 €141 +€140 +93593.3%
Recurring financial charges 65 €0 €141 +€140 +93593.3%
Profit (loss) for the period before taxes 9903 -€335 €1,714 +€2,049
Income taxes 67/77 - €345 +€345
Profit (loss) for the period 9904 -€335 €1,369 +€1,705
Profit (loss) for the period to be appropriated 9905 -€335 €1,369 +€1,705

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.