GVA ELECTROMECHANICS: what changed
GVA ELECTROMECHANICS
Largest movements
- Tangible fixed assets -€21,147
down €21,147 (-3.7%), from €578,522 to €557,375
of which Land and buildings: -€15,381
- Cash +€8,267
up €8,267 (+19.4%), from €42,510 to €50,777
mainly Depreciation (+€21,147) and Accrued charges and deferred income (+€7,758)
- Profit (loss) carried forward -€14,895
down €14,895 (-93.4%), from €15,949 to €1,053
- Accrued charges and deferred income +€7,758
up €7,758 (+653%), from €1,188 to €8,945
- Other debts -€7,397
down €7,397 (-4.5%), from €165,875 to €158,478
- Financial charges -€21,321
down €21,321 (-65.7%), from €32,432 to €11,111
- Gross operating margin +€1,859
up €1,859 (+9.8%), from €18,928 to €20,787
- Taxes +€359
up €359 (+93.6%), from €384 to €743
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €621,031 | €608,670 | -€12,362 | -2.0% |
| Fixed assets | 21/28 | €578,522 | €557,375 | -€21,147 | -3.7% |
| Tangible fixed assets | 22/27 | €578,522 | €557,375 | -€21,147 | -3.7% |
| Land and buildings | 22 | €567,284 | €551,904 | -€15,381 | -2.7% |
| Furniture and vehicles | 24 | €11,237 | €5,471 | -€5,766 | -51.3% |
| Current assets | 29/58 | €42,510 | €51,295 | +€8,785 | +20.7% |
| Cash at bank and in hand | 54/58 | €42,510 | €50,777 | +€8,267 | +19.4% |
| Deferred charges and accrued income | 490/1 | - | €518 | +€518 | |
| Total equity and liabilities | 10/49 | €621,031 | €608,670 | -€12,362 | -2.0% |
| Equity | 10/15 | €451,409 | €436,513 | -€14,895 | -3.3% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €416,860 | €416,860 | = | 0.0% |
| Distributable reserves | 133 | €416,860 | €416,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €15,949 | €1,053 | -€14,895 | -93.4% |
| Amounts payable | 17/49 | €169,623 | €172,156 | +€2,534 | +1.5% |
| Amounts payable within one year | 42/48 | €168,435 | €163,211 | -€5,224 | -3.1% |
| Trade debts | 44 | €2,560 | €1,349 | -€1,211 | -47.3% |
| Suppliers | 440/4 | €2,560 | €1,349 | -€1,211 | -47.3% |
| Taxes, remuneration and social security | 45 | - | €3,385 | +€3,385 | |
| Taxes | 450/3 | - | €3,385 | +€3,385 | |
| Other amounts payable | 47/48 | €165,875 | €158,478 | -€7,397 | -4.5% |
| Accrued charges and deferred income | 492/3 | €1,188 | €8,945 | +€7,758 | +653% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €20,943 | €21,147 | +€204 | +1.0% |
| Other operating charges | 640/8 | €2,797 | €3,003 | +€206 | +7.4% |
| Gross operating margin | 9900 | €18,928 | €20,787 | +€1,859 | +9.8% |
| Operating profit (loss) | 9901 | -€4,812 | -€3,363 | +€1,449 | +30.1% |
| Financial income | 75/76B | €121 | €322 | +€201 | +165% |
| Recurring financial income | 75 | €121 | €322 | +€201 | +165% |
| Financial charges | 65/66B | €32,432 | €11,111 | -€21,321 | -65.7% |
| Recurring financial charges | 65 | €32,432 | €11,111 | -€21,321 | -65.7% |
| Profit (loss) for the period before taxes | 9903 | -€37,122 | -€14,152 | +€22,970 | +61.9% |
| Income taxes | 67/77 | €384 | €743 | +€359 | +93.6% |
| Profit (loss) for the period | 9904 | -€37,506 | -€14,895 | +€22,611 | +60.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€37,506 | -€14,895 | +€22,611 | +60.3% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.