Skip to content

GUYNIUS SOFTWARE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GUYNIUS SOFTWARE

BE 0472.278.251
NACE 62.100, Computer programming
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€2,491
2023 · -€5,609+€8,100
Equity
€165,421
2023 · €162,930+€2,491
Cash
€2,037
2023 · €2,172-€135
Balance sheet total
€168,102
2023 · €166,253+€1,849

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Reserves +€2,491

      up €2,491 (+1.6%), from €156,730 to €159,221

      of which Distributable reserves: +€2,491

    Income statement
    • Gross operating margin +€8,172

      up €8,172, from -€4,122 to €4,050

    • Taxes +€249

      new in 2024: €249

    • Financial charges -€174

      down €174 (-43.7%), from €397 to €224

    From the 2023 result to the 2024 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2023 -€5,609
    Gross operating margin +€8,172
    Other operating charges +€3
    Financial income +€0
    Financial charges +€174
    Taxes -€249
    Result 2024 €2,491

    Cash bridge derived

    cash 2023 to 2024

    Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€135
    Investment €0
    Financing €0
    Cash 2023 €2,172
    Net result for the year +€2,491
    Receivables after one year -€800
    Receivables within one year -€1,184
    Trade debts -€1,584
    Tax, wage and social debts +€249
    Other debts +€693
    Cash 2024 €2,037
    Every line side by side 34 lines
    Line Code 2023 2024 Change %
    Total assets 20/58 €166,253 €168,102 +€1,849 +1.1%
    Current assets 29/58 €166,253 €168,102 +€1,849 +1.1%
    Amounts receivable after more than one year 29 €121,768 €122,568 +€800 +0.7%
    Other amounts receivable 291 €121,768 €122,568 +€800 +0.7%
    Amounts receivable within one year 40/41 €33,080 €34,264 +€1,184 +3.6%
    Trade receivables 40 €29,106 €30,921 +€1,815 +6.2%
    Other amounts receivable 41 €3,975 €3,343 -€631 -15.9%
    Cash at bank and in hand 54/58 €2,172 €2,037 -€135 -6.2%
    Deferred charges and accrued income 490/1 €9,233 €9,233 = 0.0%
    Total equity and liabilities 10/49 €166,253 €168,102 +€1,849 +1.1%
    Equity 10/15 €162,930 €165,421 +€2,491 +1.5%
    Contributions 10/11 €6,200 €6,200 = 0.0%
    Reserves 13 €156,730 €159,221 +€2,491 +1.6%
    Non-distributable reserves 130/1 €1,900 €1,900 = 0.0%
    Reserves not available under the articles 1311 €1,900 €1,900 = 0.0%
    Distributable reserves 133 €154,830 €157,321 +€2,491 +1.6%
    Amounts payable 17/49 €3,323 €2,681 -€642 -19.3%
    Amounts payable within one year 42/48 €3,323 €2,681 -€642 -19.3%
    Trade debts 44 €3,323 €1,739 -€1,584 -47.7%
    Suppliers 440/4 €3,323 €1,739 -€1,584 -47.7%
    Taxes, remuneration and social security 45 - €249 +€249
    Taxes 450/3 - €249 +€249
    Other amounts payable 47/48 - €693 +€693
    Other operating charges 640/8 €1,089 €1,086 -€3 -0.3%
    Gross operating margin 9900 -€4,122 €4,050 +€8,172
    Operating profit (loss) 9901 -€5,211 €2,963 +€8,175
    Financial income 75/76B - €0 +€0
    Recurring financial income 75 - €0 +€0
    Financial charges 65/66B €397 €224 -€174 -43.7%
    Recurring financial charges 65 €397 €224 -€174 -43.7%
    Profit (loss) for the period before taxes 9903 -€5,609 €2,740 +€8,349
    Income taxes 67/77 - €249 +€249
    Profit (loss) for the period 9904 -€5,609 €2,491 +€8,100
    Profit (loss) for the period to be appropriated 9905 -€5,609 €2,491 +€8,100

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.