GUYCHA: what changed
GUYCHA
Largest movements
- Cash -€40,536
down €40,536 (-97.9%), from €41,402 to €866
mainly Trade debts (-€41,019) and Other debts (-€5,368)
- Receivables within one year -€6,966
down €6,966 (-17.3%), from €40,268 to €33,302
of which Trade receivables: -€7,093
- Trade debts -€41,019
no longer reported in 2025 (was €41,019)
- Other debts -€5,368
down €5,368 (-65.6%), from €8,181 to €2,813
- Tax, wage and social debts -€2,980
down €2,980 (-83.0%), from €3,592 to €612
- Reserves +€1,195
new in 2025: €1,195
- Gross operating margin -€37,473
down €37,473 (-94.9%), from €39,471 to €1,997
- Taxes +€612
new in 2025: €612
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €81,670 | €34,168 | -€47,502 | -58.2% |
| Current assets | 29/58 | €81,670 | €34,168 | -€47,502 | -58.2% |
| Amounts receivable within one year | 40/41 | €40,268 | €33,302 | -€6,966 | -17.3% |
| Trade receivables | 40 | €40,268 | €33,175 | -€7,093 | -17.6% |
| Other amounts receivable | 41 | - | €128 | +€128 | |
| Cash at bank and in hand | 54/58 | €41,402 | €866 | -€40,536 | -97.9% |
| Total equity and liabilities | 10/49 | €81,670 | €34,168 | -€47,502 | -58.2% |
| Equity | 10/15 | €28,878 | €30,073 | +€1,195 | +4.1% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | - | €1,195 | +€1,195 | |
| Distributable reserves | 133 | - | €1,195 | +€1,195 | |
| Profit (loss) carried forward | 14 | €10,278 | €10,278 | = | 0.0% |
| Amounts payable | 17/49 | €52,792 | €4,095 | -€48,697 | -92.2% |
| Amounts payable within one year | 42/48 | €52,792 | €3,425 | -€49,367 | -93.5% |
| Trade debts | 44 | €41,019 | - | -€41,019 | |
| Suppliers | 440/4 | €41,019 | - | -€41,019 | |
| Taxes, remuneration and social security | 45 | €3,592 | €612 | -€2,980 | -83.0% |
| Taxes | 450/3 | €3,592 | €612 | -€2,980 | -83.0% |
| Other amounts payable | 47/48 | €8,181 | €2,813 | -€5,368 | -65.6% |
| Accrued charges and deferred income | 492/3 | - | €670 | +€670 | |
| Other operating charges | 640/8 | €64 | - | -€64 | |
| Gross operating margin | 9900 | €39,471 | €1,997 | -€37,473 | -94.9% |
| Operating profit (loss) | 9901 | €39,407 | €1,997 | -€37,410 | -94.9% |
| Financial charges | 65/66B | €405 | €190 | -€215 | -53.1% |
| Recurring financial charges | 65 | €405 | €190 | -€215 | -53.1% |
| Profit (loss) for the period before taxes | 9903 | €39,002 | €1,807 | -€37,195 | -95.4% |
| Income taxes | 67/77 | - | €612 | +€612 | |
| Profit (loss) for the period | 9904 | €39,002 | €1,195 | -€37,807 | -96.9% |
| Profit (loss) for the period to be appropriated | 9905 | €39,002 | €1,195 | -€37,807 | -96.9% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.