Gust Architectuur: what changed
Gust Architectuur
Largest movements
- Receivables within one year +€19,743
up €19,743 (+643%), from €3,072 to €22,816
of which Trade receivables: +€19,243
- Cash -€16,716
down €16,716 (-57.0%), from €29,345 to €12,629
mainly Receivables within one year (-€19,743) and Contributions, distributions and other (-€9,170)
- Tangible fixed assets +€3,891
up €3,891 (+25.6%), from €15,186 to €19,077
of which Furniture and vehicles: +€2,065
- Deferred charges and accrued income -€748
down €748 (-76.3%), from €980 to €232
- Tax, wage and social debts +€4,068
up €4,068 (+79.8%), from €5,096 to €9,165
of which Taxes: +€4,068
- Other debts +€1,644
up €1,644 (+7.7%), from €21,360 to €23,004
- Trade debts +€652
new in 2025: €652
- Gross operating margin +€525
up €525 (+2.9%), from €18,080 to €18,606
- Depreciation -€365
down €365 (-7.3%), from €4,975 to €4,611
- Financial charges -€232
down €232 (-13.2%), from €1,761 to €1,529
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €48,584 | €54,753 | +€6,169 | +12.7% |
| Fixed assets | 21/28 | €15,186 | €19,077 | +€3,891 | +25.6% |
| Tangible fixed assets | 22/27 | €15,186 | €19,077 | +€3,891 | +25.6% |
| Furniture and vehicles | 24 | €4,789 | €6,854 | +€2,065 | +43.1% |
| Other tangible fixed assets | 26 | €10,397 | €12,223 | +€1,826 | +17.6% |
| Current assets | 29/58 | €33,397 | €35,676 | +€2,279 | +6.8% |
| Amounts receivable within one year | 40/41 | €3,072 | €22,816 | +€19,743 | +643% |
| Trade receivables | 40 | €2,972 | €22,216 | +€19,243 | +647% |
| Other amounts receivable | 41 | €100 | €600 | +€500 | +500% |
| Cash at bank and in hand | 54/58 | €29,345 | €12,629 | -€16,716 | -57.0% |
| Deferred charges and accrued income | 490/1 | €980 | €232 | -€748 | -76.3% |
| Total equity and liabilities | 10/49 | €48,584 | €54,753 | +€6,169 | +12.7% |
| Equity | 10/15 | €20,712 | €20,713 | +€0 | 0.0% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Reserves | 13 | €18,200 | €18,200 | = | 0.0% |
| Distributable reserves | 133 | €18,200 | €18,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | €12 | €13 | +€0 | +4.0% |
| Amounts payable | 17/49 | €27,872 | €34,040 | +€6,169 | +22.1% |
| Amounts payable within one year | 42/48 | €26,456 | €32,821 | +€6,365 | +24.1% |
| Trade debts | 44 | - | €652 | +€652 | |
| Suppliers | 440/4 | - | €652 | +€652 | |
| Taxes, remuneration and social security | 45 | €5,096 | €9,165 | +€4,068 | +79.8% |
| Taxes | 450/3 | €3,296 | €7,365 | +€4,068 | +123% |
| Remuneration and social security | 454/9 | €1,800 | €1,800 | = | 0.0% |
| Other amounts payable | 47/48 | €21,360 | €23,004 | +€1,644 | +7.7% |
| Accrued charges and deferred income | 492/3 | €1,416 | €1,220 | -€196 | -13.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,975 | €4,611 | -€365 | -7.3% |
| Other operating charges | 640/8 | €924 | €812 | -€112 | -12.1% |
| Gross operating margin | 9900 | €18,080 | €18,606 | +€525 | +2.9% |
| Operating profit (loss) | 9901 | €12,180 | €13,183 | +€1,002 | +8.2% |
| Financial income | 75/76B | €56 | €238 | +€182 | +323% |
| Recurring financial income | 75 | €56 | €238 | +€182 | +323% |
| Financial charges | 65/66B | €1,761 | €1,529 | -€232 | -13.2% |
| Recurring financial charges | 65 | €1,761 | €1,529 | -€232 | -13.2% |
| Profit (loss) for the period before taxes | 9903 | €10,476 | €11,891 | +€1,416 | +13.5% |
| Income taxes | 67/77 | €2,666 | €2,721 | +€55 | +2.1% |
| Profit (loss) for the period | 9904 | €7,810 | €9,170 | +€1,361 | +17.4% |
| Profit (loss) for the period to be appropriated | 9905 | €7,810 | €9,170 | +€1,361 | +17.4% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.