Skip to content

GURRI & TAMAN: what changed

What changed

GURRI & TAMAN

BE 0735.902.772
NACE 47.110, Non-specialised retail sale with food, beverages or tobacco predominating
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€27,719
2023 · -€6,641+€34,360
Equity
€53,940
2023 · €21,221+€32,719
Cash
€4,933
2023 · €4,660+€273
Balance sheet total
€59,329
2023 · €52,120+€7,209

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets +€5,000

    new in 2024: €5,000

  • Receivables within one year +€1,936

    new in 2024: €1,936

Equity and liabilities
  • Profit (loss) carried forward +€27,719

    up €27,719 (+55.7%), from -€49,779 to -€22,060

  • Trade debts -€24,237

    down €24,237 (-86.6%), from €27,994 to €3,757

  • Revaluation surpluses +€5,000

    new in 2024: €5,000

  • Other debts -€942

    down €942 (-89.8%), from €1,049 to €107

Income statement
  • Turnover +€213,303

    new in 2024: €213,303

  • Purchases and services +€198,153

    new in 2024: €198,153

  • Gross operating margin +€34,309

    up €34,309, from -€4,655 to €29,654

Change in the result, 2023 to 2024

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2023 -€6,641
Gross operating margin +€34,309
Other operating charges -€1,543
Financial income -€0
Financial charges +€1,594
Result 2024 €27,719
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€272
Investment -€5,000
Financing +€5,000
Cash 2023 €4,660
Net result for the year +€27,719
Stocks and contracts -€0
Receivables within one year -€1,936
Trade debts -€24,237
Tax, wage and social debts -€224
Other debts -€942
Accrued charges and deferred income -€107
Investment in fixed assets (net) -€5,000
Contributions, distributions and other +€5,000
Cash 2024 €4,933
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2023 2024 Change %
Total assets 20/58 €52,120 €59,329 +€7,209 +13.8%
Fixed assets 21/28 - €5,000 +€5,000
Tangible fixed assets 22/27 - €5,000 +€5,000
Plant, machinery and equipment 23 - €5,000 +€5,000
Current assets 29/58 €52,120 €54,329 +€2,209 +4.2%
Stocks and contracts in progress 3 €47,460 €47,460 +€0 0.0%
Stocks 30/36 €47,460 €47,460 +€0 0.0%
Amounts receivable within one year 40/41 - €1,936 +€1,936
Trade receivables 40 - €1,936 +€1,936
Cash at bank and in hand 54/58 €4,660 €4,933 +€273 +5.8%
Total equity and liabilities 10/49 €52,120 €59,329 +€7,209 +13.8%
Equity 10/15 €21,221 €53,940 +€32,719 +154%
Contributions 10/11 €71,000 €71,000 = 0.0%
Revaluation surpluses 12 - €5,000 +€5,000
Profit (loss) carried forward 14 -€49,779 -€22,060 +€27,719 +55.7%
Amounts payable 17/49 €30,899 €5,389 -€25,510 -82.6%
Amounts payable within one year 42/48 €30,793 €5,389 -€25,404 -82.5%
Trade debts 44 €27,994 €3,757 -€24,237 -86.6%
Suppliers 440/4 €27,994 €3,757 -€24,237 -86.6%
Taxes, remuneration and social security 45 €1,749 €1,525 -€224 -12.8%
Taxes 450/3 €1,749 €1,525 -€224 -12.8%
Other amounts payable 47/48 €1,049 €107 -€942 -89.8%
Accrued charges and deferred income 492/3 €107 - -€107
Turnover 70 - €213,303 +€213,303
Non-recurring operating income 76A - €14,503 +€14,503
Goods, raw materials, services and sundry goods 60/61 - €198,153 +€198,153
Other operating charges 640/8 €392 €1,935 +€1,543 +393%
Gross operating margin 9900 -€4,655 €29,654 +€34,309
Operating profit (loss) 9901 -€5,047 €27,719 +€32,766
Financial income 75/76B €0 - -€0
Recurring financial income 75 €0 - -€0
Financial charges 65/66B €1,594 - -€1,594
Recurring financial charges 65 €1,594 - -€1,594
Profit (loss) for the period before taxes 9903 -€6,641 €27,719 +€34,360
Profit (loss) for the period 9904 -€6,641 €27,719 +€34,360
Profit (loss) for the period to be appropriated 9905 -€6,641 €27,719 +€34,360
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.