GURRI & TAMAN: what changed
GURRI & TAMAN
Largest movements
- Tangible fixed assets +€5,000
new in 2024: €5,000
- Receivables within one year +€1,936
new in 2024: €1,936
- Profit (loss) carried forward +€27,719
up €27,719 (+55.7%), from -€49,779 to -€22,060
- Trade debts -€24,237
down €24,237 (-86.6%), from €27,994 to €3,757
- Revaluation surpluses +€5,000
new in 2024: €5,000
- Other debts -€942
down €942 (-89.8%), from €1,049 to €107
- Turnover +€213,303
new in 2024: €213,303
- Purchases and services +€198,153
new in 2024: €198,153
- Gross operating margin +€34,309
up €34,309, from -€4,655 to €29,654
Change in the result, 2023 to 2024
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €52,120 | €59,329 | +€7,209 | +13.8% |
| Fixed assets | 21/28 | - | €5,000 | +€5,000 | |
| Tangible fixed assets | 22/27 | - | €5,000 | +€5,000 | |
| Plant, machinery and equipment | 23 | - | €5,000 | +€5,000 | |
| Current assets | 29/58 | €52,120 | €54,329 | +€2,209 | +4.2% |
| Stocks and contracts in progress | 3 | €47,460 | €47,460 | +€0 | 0.0% |
| Stocks | 30/36 | €47,460 | €47,460 | +€0 | 0.0% |
| Amounts receivable within one year | 40/41 | - | €1,936 | +€1,936 | |
| Trade receivables | 40 | - | €1,936 | +€1,936 | |
| Cash at bank and in hand | 54/58 | €4,660 | €4,933 | +€273 | +5.8% |
| Total equity and liabilities | 10/49 | €52,120 | €59,329 | +€7,209 | +13.8% |
| Equity | 10/15 | €21,221 | €53,940 | +€32,719 | +154% |
| Contributions | 10/11 | €71,000 | €71,000 | = | 0.0% |
| Revaluation surpluses | 12 | - | €5,000 | +€5,000 | |
| Profit (loss) carried forward | 14 | -€49,779 | -€22,060 | +€27,719 | +55.7% |
| Amounts payable | 17/49 | €30,899 | €5,389 | -€25,510 | -82.6% |
| Amounts payable within one year | 42/48 | €30,793 | €5,389 | -€25,404 | -82.5% |
| Trade debts | 44 | €27,994 | €3,757 | -€24,237 | -86.6% |
| Suppliers | 440/4 | €27,994 | €3,757 | -€24,237 | -86.6% |
| Taxes, remuneration and social security | 45 | €1,749 | €1,525 | -€224 | -12.8% |
| Taxes | 450/3 | €1,749 | €1,525 | -€224 | -12.8% |
| Other amounts payable | 47/48 | €1,049 | €107 | -€942 | -89.8% |
| Accrued charges and deferred income | 492/3 | €107 | - | -€107 | |
| Turnover | 70 | - | €213,303 | +€213,303 | |
| Non-recurring operating income | 76A | - | €14,503 | +€14,503 | |
| Goods, raw materials, services and sundry goods | 60/61 | - | €198,153 | +€198,153 | |
| Other operating charges | 640/8 | €392 | €1,935 | +€1,543 | +393% |
| Gross operating margin | 9900 | -€4,655 | €29,654 | +€34,309 | |
| Operating profit (loss) | 9901 | -€5,047 | €27,719 | +€32,766 | |
| Financial income | 75/76B | €0 | - | -€0 | |
| Recurring financial income | 75 | €0 | - | -€0 | |
| Financial charges | 65/66B | €1,594 | - | -€1,594 | |
| Recurring financial charges | 65 | €1,594 | - | -€1,594 | |
| Profit (loss) for the period before taxes | 9903 | -€6,641 | €27,719 | +€34,360 | |
| Profit (loss) for the period | 9904 | -€6,641 | €27,719 | +€34,360 | |
| Profit (loss) for the period to be appropriated | 9905 | -€6,641 | €27,719 | +€34,360 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.