GUOREN WUHAO: what changed
What changed
GUOREN WUHAO
filed annual accounts (NBB)
Net result for the year
-€1,066
2024 · €24,469-€25,535
Equity
€8,417
2024 · €9,483-€1,066
Cash
€17,176
2024 · €16,646+€530
Balance sheet total
€205,464
2024 · €211,530-€6,066
Largest movements
Assets
- Tangible fixed assets -€6,597
down €6,597 (-3.4%), from €194,599 to €188,003
Equity and liabilities
- Debts after one year -€5,000
down €5,000 (-2.5%), from €201,660 to €196,660
Income statement
- Gross operating margin -€25,395
down €25,395 (-67.3%), from €37,754 to €12,359
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€24,469
Gross operating margin
-€25,395
Other operating charges
-€203
Financial charges
+€63
Result 2025
-€1,066
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€5,530
Investment
€0
Financing
-€5,000
Cash 2024
€16,646
From operations (derived)
+€5,530
Net result for the year
-€1,066
Depreciation
+€6,597
Financing
-€5,000
Debts after one year
-€5,000
Cash 2025
€17,176
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €211,530 | €205,464 | -€6,066 | -2.9% |
| Fixed assets | 21/28 | €194,884 | €188,288 | -€6,597 | -3.4% |
| Tangible fixed assets | 22/27 | €194,599 | €188,003 | -€6,597 | -3.4% |
| Land and buildings | 22 | €194,599 | €188,003 | -€6,597 | -3.4% |
| Financial fixed assets | 28 | €285 | €285 | = | 0.0% |
| Current assets | 29/58 | €16,646 | €17,176 | +€530 | +3.2% |
| Cash at bank and in hand | 54/58 | €16,646 | €17,176 | +€530 | +3.2% |
| Total equity and liabilities | 10/49 | €211,530 | €205,464 | -€6,066 | -2.9% |
| Equity | 10/15 | €9,483 | €8,417 | -€1,066 | -11.2% |
| Contributions | 10/11 | €13,461 | €13,461 | = | 0.0% |
| Capital | 10 | €13,461 | €13,461 | = | 0.0% |
| Issued capital | 100 | €18,600 | €18,600 | = | 0.0% |
| Uncalled capital | 101 | €5,140 | €5,140 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€3,978 | -€5,044 | -€1,066 | -26.8% |
| Amounts payable | 17/49 | €202,047 | €197,047 | -€5,000 | -2.5% |
| Amounts payable after more than one year | 17 | €201,660 | €196,660 | -€5,000 | -2.5% |
| Financial debts | 170/4 | €201,660 | €196,660 | -€5,000 | -2.5% |
| Accrued charges and deferred income | 492/3 | €387 | €387 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,597 | €6,597 | = | 0.0% |
| Other operating charges | 640/8 | €6,581 | €6,784 | +€203 | +3.1% |
| Gross operating margin | 9900 | €37,754 | €12,359 | -€25,395 | -67.3% |
| Operating profit (loss) | 9901 | €24,577 | -€1,021 | -€25,598 | |
| Financial charges | 65/66B | €108 | €45 | -€63 | -58.2% |
| Recurring financial charges | 65 | €108 | €45 | -€63 | -58.2% |
| Profit (loss) for the period before taxes | 9903 | €24,469 | -€1,066 | -€25,535 | |
| Profit (loss) for the period | 9904 | €24,469 | -€1,066 | -€25,535 | |
| Profit (loss) for the period to be appropriated | 9905 | €24,469 | -€1,066 | -€25,535 |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.