Skip to content

Guldendael: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Guldendael

BE 0761.896.002
NACE 68.110, Buying and selling of own real estate
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€10,213
2023 · -€10,429+€20,642
Equity
€2,584
2023 · -€7,621+€10,206
Cash
€0
2023 · €2,775-€2,775
Balance sheet total
€395,539
2023 · €272,950+€122,589

Largest movements

2023 to 2024
Assets
  • Stocks and contracts +€119,168

    up €119,168 (+67.4%), from €176,934 to €296,102

  • Receivables within one year +€6,196

    up €6,196 (+6.6%), from €93,241 to €99,437

    of which Other amounts receivable: +€6,051

Equity and liabilities
  • Other debts +€152,336

    up €152,336 (+63.5%), from €240,021 to €392,358

  • Trade debts -€22,779

    down €22,779 (-99.6%), from €22,878 to €99

  • Tax, wage and social debts -€17,209

    down €17,209 (-97.4%), from €17,672 to €463

  • Profit (loss) carried forward +€10,429

    no longer reported in 2024 (was -€10,429)

Income statement
  • Gross operating margin +€19,022

    up €19,022, from -€8,041 to €10,980

  • Other operating charges -€1,414

    down €1,414 (-72.7%), from €1,945 to €532

  • Financial charges -€206

    down €206 (-46.7%), from €442 to €236

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€10,429
Gross operating margin +€19,022
Other operating charges +€1,414
Financial charges +€206
Result 2024 €10,213
raises the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€2,803
Investment €0
Financing +€28
Cash 2023 €2,775
Net result for the year +€10,213
Stocks and contracts -€119,168
Receivables within one year -€6,196
Trade debts -€22,779
Tax, wage and social debts -€17,209
Other debts +€152,336
Short-term financial debts +€35
Contributions, distributions and other -€7
Cash 2024 €0
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2023 2024 Change %
Total assets 20/58 €272,950 €395,539 +€122,589 +44.9%
Current assets 29/58 €272,950 €395,539 +€122,589 +44.9%
Stocks and contracts in progress 3 €176,934 €296,102 +€119,168 +67.4%
Stocks 30/36 €176,934 €296,102 +€119,168 +67.4%
Amounts receivable within one year 40/41 €93,241 €99,437 +€6,196 +6.6%
Trade receivables 40 - €145 +€145
Other amounts receivable 41 €93,241 €99,292 +€6,051 +6.5%
Cash at bank and in hand 54/58 €2,775 €0 -€2,775 -100.0%
Total equity and liabilities 10/49 €272,950 €395,539 +€122,589 +44.9%
Equity 10/15 -€7,621 €2,584 +€10,206
Contributions 10/11 €2,000 €2,000 = 0.0%
Reserves 13 €807 €584 -€223 -27.6%
Distributable reserves 133 €807 €584 -€223 -27.6%
Profit (loss) carried forward 14 -€10,429 - +€10,429
Amounts payable 17/49 €280,571 €392,955 +€112,383 +40.1%
Amounts payable within one year 42/48 €280,571 €392,955 +€112,383 +40.1%
Financial debts 43 - €35 +€35
Credit institutions 430/8 - €35 +€35
Trade debts 44 €22,878 €99 -€22,779 -99.6%
Suppliers 440/4 €22,878 €99 -€22,779 -99.6%
Taxes, remuneration and social security 45 €17,672 €463 -€17,209 -97.4%
Taxes 450/3 €17,672 €463 -€17,209 -97.4%
Other amounts payable 47/48 €240,021 €392,358 +€152,336 +63.5%
Other operating charges 640/8 €1,945 €532 -€1,414 -72.7%
Gross operating margin 9900 -€8,041 €10,980 +€19,022
Operating profit (loss) 9901 -€9,987 €10,449 +€20,435
Financial charges 65/66B €442 €236 -€206 -46.7%
Recurring financial charges 65 €442 €236 -€206 -46.7%
Profit (loss) for the period before taxes 9903 -€10,429 €10,213 +€20,642
Profit (loss) for the period 9904 -€10,429 €10,213 +€20,642
Profit (loss) for the period to be appropriated 9905 -€10,429 €10,213 +€20,642

Source: filed annual accounts (NBB), financial years ended 31 August 2023 and 31 August 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.