Skip to content

GUIRIDEN: what changed

What changed

GUIRIDEN

BE 0798.840.134
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€21,095
2024 · -€10,987-€10,107
Equity
€5.3m
2024 · €5.3m-€21,095
Cash
€46,220
2024 · €76,697-€30,477
Balance sheet total
€10.0m
2024 · €5.8m+€4.2m

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€4.2m

    up €4.2m (+74.2%), from €5.7m to €10.0m

Equity and liabilities
  • Other debts +€4.2m

    up €4.2m (+2,788%), from €152,306 to €4.4m

Income statement
  • Gross operating margin -€4,510

    down €4,510 (-97.7%), from -€4,616 to -€9,126

  • Financial income -€3,403

    down €3,403 (-100%), from €3,403 to €0

  • Financial charges +€3,384

    up €3,384 (+39.8%), from €8,496 to €11,879

  • Other operating charges -€1,190

    down €1,190 (-93.0%), from €1,280 to €90

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€10,987
Gross operating margin -€4,510
Other operating charges +€1,190
Financial income -€3,403
Financial charges -€3,384
Result 2025 -€21,095
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€4.2m
Investment -€4.2m
Financing +€8,448
Cash 2024 €76,697
Net result for the year -€21,095
Receivables within one year -€25,000
Smaller working-capital items +€7,170
Other debts +€4.2m
Investment in fixed assets (net) -€4.2m
Debts after one year +€8,448
Cash 2025 €46,220
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €5,803,587 €10,044,100 +€4.2m +73.1%
Fixed assets 21/28 €5,725,869 €9,971,859 +€4.2m +74.2%
Financial fixed assets 28 €5,725,869 €9,971,859 +€4.2m +74.2%
Current assets 29/58 €77,718 €72,241 -€5,477 -7.0%
Amounts receivable within one year 40/41 €1,021 €26,021 +€25,000 +2,449%
Other amounts receivable 41 €1,021 €26,021 +€25,000 +2,449%
Cash at bank and in hand 54/58 €76,697 €46,220 -€30,477 -39.7%
Total equity and liabilities 10/49 €5,803,587 €10,044,100 +€4.2m +73.1%
Equity 10/15 €5,308,204 €5,287,110 -€21,095 -0.4%
Contributions 10/11 €5,329,000 €5,329,000 = 0.0%
Profit (loss) carried forward 14 -€20,796 -€41,890 -€21,095 -101%
Amounts payable 17/49 €495,383 €4,756,990 +€4.3m +860%
Amounts payable after more than one year 17 €328,202 €336,649 +€8,448 +2.6%
Other amounts payable 178/9 €328,202 €336,649 +€8,448 +2.6%
Amounts payable within one year 42/48 €158,734 €4,408,559 +€4.2m +2,677%
Trade debts 44 €6,427 €10,262 +€3,835 +59.7%
Suppliers 440/4 €6,427 €10,262 +€3,835 +59.7%
Other amounts payable 47/48 €152,306 €4,398,296 +€4.2m +2,788%
Accrued charges and deferred income 492/3 €8,448 €11,783 +€3,335 +39.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €0 - =
Other operating charges 640/8 €1,280 €90 -€1,190 -93.0%
Gross operating margin 9900 -€4,616 -€9,126 -€4,510 -97.7%
Operating profit (loss) 9901 -€5,895 -€9,215 -€3,320 -56.3%
Financial income 75/76B €3,403 €0 -€3,403 -100%
Recurring financial income 75 €3,403 €0 -€3,403 -100%
Financial charges 65/66B €8,496 €11,879 +€3,384 +39.8%
Recurring financial charges 65 €8,496 €11,879 +€3,384 +39.8%
Profit (loss) for the period before taxes 9903 -€10,987 -€21,095 -€10,107 -92.0%
Profit (loss) for the period 9904 -€10,987 -€21,095 -€10,107 -92.0%
Profit (loss) for the period to be appropriated 9905 -€10,987 -€21,095 -€10,107 -92.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.