Skip to content

GuardianCuris: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GuardianCuris

BE 1012.051.478
NACE 70.200, Business and other management consultancy
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€106,594
2024 · €23,276+€83,318
Equity
€132,870
2024 · €26,276+€106,594
Cash
€108,482
2024 · €4,199+€104,284
Balance sheet total
€195,429
2024 · €38,267+€157,162

Largest movements

2024 to 2025
Assets
  • Cash +€104,284

    up €104,284 (+2,484%), from €4,199 to €108,482

    mainly Net result for the year (+€106,594) and Tax, wage and social debts (+€54,536)

  • Receivables within one year +€76,919

    up €76,919 (+945%), from €8,136 to €85,054

    of which Other amounts receivable: +€67,669

  • Deferred charges and accrued income -€25,932

    down €25,932 (-100%), from €25,932 to €0

Equity and liabilities
  • Profit (loss) carried forward +€106,594

    up €106,594 (+458%), from €23,276 to €129,870

  • Tax, wage and social debts +€54,536

    up €54,536 (+828%), from €6,590 to €61,126

  • Trade debts -€3,968

    down €3,968 (-73.5%), from €5,402 to €1,434

Income statement
  • Gross operating margin +€108,330

    up €108,330 (+349%), from €31,058 to €139,388

  • Taxes +€25,765

    up €25,765 (+403%), from €6,390 to €32,154

  • Financial charges +€1,528

    up €1,528 (+579%), from €264 to €1,792

  • Financial income +€1,506

    up €1,506 (+2,534%), from €59 to €1,565

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €23,276
Gross operating margin +€108,330
Depreciation +€712
Other operating charges +€63
Financial income +€1,506
Financial charges -€1,528
Taxes -€25,765
Result 2025 €106,594
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€106,588
Investment -€2,305
Financing €0
Cash 2024 €4,199
Net result for the year +€106,594
Depreciation +€412
Receivables within one year -€76,919
Deferred charges and accrued income +€25,932
Trade debts -€3,968
Tax, wage and social debts +€54,536
Investment in fixed assets (net) -€2,305
Cash 2025 €108,482
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €38,267 €195,429 +€157,162 +411%
Fixed assets 21/28 - €1,892 +€1,892
Tangible fixed assets 22/27 - €1,892 +€1,892
Furniture and vehicles 24 - €1,892 +€1,892
Current assets 29/58 €38,267 €193,537 +€155,270 +406%
Amounts receivable within one year 40/41 €8,136 €85,054 +€76,919 +945%
Trade receivables 40 - €9,250 +€9,250
Other amounts receivable 41 €8,136 €75,804 +€67,669 +832%
Cash at bank and in hand 54/58 €4,199 €108,482 +€104,284 +2,484%
Deferred charges and accrued income 490/1 €25,932 €0 -€25,932 -100%
Total equity and liabilities 10/49 €38,267 €195,429 +€157,162 +411%
Equity 10/15 €26,276 €132,870 +€106,594 +406%
Contributions 10/11 €3,000 €3,000 = 0.0%
Profit (loss) carried forward 14 €23,276 €129,870 +€106,594 +458%
Amounts payable 17/49 €11,991 €62,560 +€50,568 +422%
Amounts payable within one year 42/48 €11,991 €62,560 +€50,568 +422%
Trade debts 44 €5,402 €1,434 -€3,968 -73.5%
Suppliers 440/4 €5,402 €1,434 -€3,968 -73.5%
Taxes, remuneration and social security 45 €6,590 €61,126 +€54,536 +828%
Taxes 450/3 €6,590 €61,126 +€54,536 +828%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,124 €412 -€712 -63.3%
Other operating charges 640/8 €63 €0 -€63 -100%
Gross operating margin 9900 €31,058 €139,388 +€108,330 +349%
Operating profit (loss) 9901 €29,870 €138,975 +€109,105 +365%
Financial income 75/76B €59 €1,565 +€1,506 +2,534%
Recurring financial income 75 €59 €1,565 +€1,506 +2,534%
Financial charges 65/66B €264 €1,792 +€1,528 +579%
Recurring financial charges 65 €264 €1,792 +€1,528 +579%
Profit (loss) for the period before taxes 9903 €29,666 €138,748 +€109,083 +368%
Income taxes 67/77 €6,390 €32,154 +€25,765 +403%
Profit (loss) for the period 9904 €23,276 €106,594 +€83,318 +358%
Profit (loss) for the period to be appropriated 9905 €23,276 €106,594 +€83,318 +358%

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.