Skip to content

GT RENTING: what changed

What changed

GT RENTING

BE 0716.816.835
NACE 77.110, Renting and leasing of cars and light motor vehicles
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€277,147
2024 · €242,929+€34,218
Equity
€18,813
2024 · €18,666+€147
Cash
€33,849
2024 · €453,909-€420,060
Balance sheet total
€1.1m
2024 · €1.0m+€32,997

Largest movements

2024 to 2025
Assets
  • Stocks and contracts +€511,767

    up €511,767 (+206%), from €248,416 to €760,182

  • Cash -€420,060

    down €420,060 (-92.5%), from €453,909 to €33,849

    mainly Stocks and contracts (-€511,767) and Contributions, distributions and other (-€277,000)

  • Tangible fixed assets -€61,669

    down €61,669 (-42.7%), from €144,464 to €82,794

Equity and liabilities
  • Other debts +€86,191

    up €86,191 (+11.1%), from €777,212 to €863,403

  • Tax, wage and social debts -€72,184

    no longer reported in 2025 (was €72,184)

  • Short-term financial debts +€59,846

    up €59,846 (+95.5%), from €62,654 to €122,500

  • Debts after one year -€24,058

    down €24,058 (-66.0%), from €36,475 to €12,417

  • Advances received -€23,611

    down €23,611 (-97.2%), from €24,294 to €683

Income statement
  • Gross operating margin +€65,003

    up €65,003 (+17.6%), from €370,359 to €435,362

  • Depreciation +€21,947

    up €21,947 (+55.3%), from €39,722 to €61,669

  • Taxes +€10,083

    up €10,083 (+12.3%), from €82,294 to €92,377

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €242,929
Gross operating margin +€65,003
Depreciation -€21,947
Other operating charges +€1,484
Financial income +€357
Financial charges -€596
Taxes -€10,083
Result 2025 €277,147
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€181,939
Investment €0
Financing -€238,121
Cash 2024 €453,909
Net result for the year +€277,147
Depreciation +€61,669
Stocks and contracts -€511,767
Receivables within one year +€199
Deferred charges and accrued income -€3,158
Trade debts +€3,574
Tax, wage and social debts -€72,184
Advances received -€23,611
Other debts +€86,191
Debts after one year -€24,058
Current portion of long-term debt +€3,092
Short-term financial debts +€59,846
Contributions, distributions and other -€277,000
Cash 2025 €33,849
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,026,236 €1,059,233 +€32,997 +3.2%
Fixed assets 21/28 €144,464 €82,794 -€61,669 -42.7%
Tangible fixed assets 22/27 €144,464 €82,794 -€61,669 -42.7%
Furniture and vehicles 24 €144,464 €82,794 -€61,669 -42.7%
Current assets 29/58 €881,772 €976,439 +€94,666 +10.7%
Stocks and contracts in progress 3 €248,416 €760,182 +€511,767 +206%
Stocks 30/36 €248,416 €760,182 +€511,767 +206%
Amounts receivable within one year 40/41 €179,448 €179,249 -€199 -0.1%
Trade receivables 40 €166,989 €55,898 -€111,090 -66.5%
Other amounts receivable 41 €12,459 €123,351 +€110,892 +890%
Cash at bank and in hand 54/58 €453,909 €33,849 -€420,060 -92.5%
Deferred charges and accrued income 490/1 - €3,158 +€3,158
Total equity and liabilities 10/49 €1,026,236 €1,059,233 +€32,997 +3.2%
Equity 10/15 €18,666 €18,813 +€147 +0.8%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 €66 €213 +€147 +222%
Amounts payable 17/49 €1,007,570 €1,040,420 +€32,850 +3.3%
Amounts payable after more than one year 17 €36,475 €12,417 -€24,058 -66.0%
Financial debts 170/4 €36,475 €12,417 -€24,058 -66.0%
Amounts payable within one year 42/48 €971,095 €1,028,003 +€56,908 +5.9%
Current portion of amounts payable after more than one year 42 €23,062 €26,153 +€3,092 +13.4%
Financial debts 43 €62,654 €122,500 +€59,846 +95.5%
Credit institutions 430/8 €62,654 €122,500 +€59,846 +95.5%
Trade debts 44 €11,690 €15,264 +€3,574 +30.6%
Suppliers 440/4 €11,690 €15,264 +€3,574 +30.6%
Advances received on contracts in progress 46 €24,294 €683 -€23,611 -97.2%
Taxes, remuneration and social security 45 €72,184 - -€72,184
Taxes 450/3 €72,184 - -€72,184
Other amounts payable 47/48 €777,212 €863,403 +€86,191 +11.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €39,722 €61,669 +€21,947 +55.3%
Other operating charges 640/8 €1,998 €513 -€1,484 -74.3%
Gross operating margin 9900 €370,359 €435,362 +€65,003 +17.6%
Operating profit (loss) 9901 €328,639 €373,179 +€44,540 +13.6%
Financial income 75/76B €1 €358 +€357 +50,981%
Recurring financial income 75 €1 €358 +€357 +50,981%
Financial charges 65/66B €3,417 €4,013 +€596 +17.4%
Recurring financial charges 65 €3,417 €4,013 +€596 +17.4%
Profit (loss) for the period before taxes 9903 €325,223 €369,524 +€44,301 +13.6%
Income taxes 67/77 €82,294 €92,377 +€10,083 +12.3%
Profit (loss) for the period 9904 €242,929 €277,147 +€34,218 +14.1%
Profit (loss) for the period to be appropriated 9905 €242,929 €277,147 +€34,218 +14.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.