GRY AVOCAT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GRY AVOCAT
Largest movements
- Receivables after one year +€12,810
up €12,810 (+6.0%), from €212,080 to €224,890
- Tangible fixed assets -€10,850
down €10,850 (-36.1%), from €30,075 to €19,225
of which Furniture and vehicles: -€10,607
- Other debts -€16,201
down €16,201 (-12.6%), from €128,925 to €112,724
- Reserves +€13,449
up €13,449 (+2.5%), from €535,119 to €548,567
No income-statement line moved by more than 1% of the activity.
From the 2025 result to the 2026 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €698,655 | €695,007 | -€3,647 | -0.5% |
| Fixed assets | 21/28 | €36,275 | €25,425 | -€10,850 | -29.9% |
| Tangible fixed assets | 22/27 | €30,075 | €19,225 | -€10,850 | -36.1% |
| Furniture and vehicles | 24 | €29,832 | €19,225 | -€10,607 | -35.6% |
| Other tangible fixed assets | 26 | €243 | €0 | -€243 | -100% |
| Financial fixed assets | 28 | €6,200 | €6,200 | = | 0.0% |
| Current assets | 29/58 | €662,380 | €669,582 | +€7,203 | +1.1% |
| Amounts receivable after more than one year | 29 | €212,080 | €224,890 | +€12,810 | +6.0% |
| Other amounts receivable | 291 | €212,080 | €224,890 | +€12,810 | +6.0% |
| Amounts receivable within one year | 40/41 | €68,391 | €62,433 | -€5,958 | -8.7% |
| Trade receivables | 40 | €68,391 | €62,348 | -€6,043 | -8.8% |
| Other amounts receivable | 41 | - | €85 | +€85 | |
| Cash at bank and in hand | 54/58 | €368,834 | €371,428 | +€2,594 | +0.7% |
| Deferred charges and accrued income | 490/1 | €13,075 | €10,832 | -€2,243 | -17.2% |
| Total equity and liabilities | 10/49 | €698,655 | €695,007 | -€3,647 | -0.5% |
| Equity | 10/15 | €547,519 | €560,967 | +€13,449 | +2.5% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €535,119 | €548,567 | +€13,449 | +2.5% |
| Distributable reserves | 133 | €535,119 | €548,567 | +€13,449 | +2.5% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €151,136 | €134,040 | -€17,096 | -11.3% |
| Amounts payable within one year | 42/48 | €150,993 | €133,773 | -€17,220 | -11.4% |
| Financial debts | 43 | €277 | €2,586 | +€2,309 | +833% |
| Other loans | 439 | €277 | €2,586 | +€2,309 | +833% |
| Trade debts | 44 | €3,488 | €5,486 | +€1,998 | +57.3% |
| Suppliers | 440/4 | €3,488 | €5,486 | +€1,998 | +57.3% |
| Taxes, remuneration and social security | 45 | €18,303 | €12,977 | -€5,326 | -29.1% |
| Taxes | 450/3 | €18,256 | €12,977 | -€5,279 | -28.9% |
| Remuneration and social security | 454/9 | €46 | €0 | -€46 | -100% |
| Other amounts payable | 47/48 | €128,925 | €112,724 | -€16,201 | -12.6% |
| Accrued charges and deferred income | 492/3 | €144 | €268 | +€124 | +86.6% |
| Non-recurring operating income | 76A | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €11,323 | €10,850 | -€473 | -4.2% |
| Other operating charges | 640/8 | €797 | €899 | +€102 | +12.8% |
| Gross operating margin | 9900 | €176,430 | €175,116 | -€1,315 | -0.7% |
| Operating profit (loss) | 9901 | €164,311 | €163,366 | -€944 | -0.6% |
| Financial income | 75/76B | €12,579 | €13,353 | +€774 | +6.2% |
| Recurring financial income | 75 | €12,579 | €13,353 | +€774 | +6.2% |
| Financial charges | 65/66B | €295 | €292 | -€3 | -1.0% |
| Recurring financial charges | 65 | €295 | €292 | -€3 | -1.0% |
| Profit (loss) for the period before taxes | 9903 | €176,595 | €176,427 | -€167 | -0.1% |
| Income taxes | 67/77 | €53,358 | €53,424 | +€66 | +0.1% |
| Profit (loss) for the period | 9904 | €123,237 | €123,003 | -€234 | -0.2% |
| Profit (loss) for the period to be appropriated | 9905 | €123,237 | €123,003 | -€234 | -0.2% |
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.