GRVT INVEST: what changed
GRVT INVEST
Largest movements
- Financial fixed assets -€99,000
no longer reported in 2025 (was €99,000)
- Receivables within one year +€73,272
up €73,272 (+128%), from €57,392 to €130,663
of which Other amounts receivable: +€87,308
- Trade debts -€15,546
down €15,546 (-51.8%), from €30,000 to €14,454
- Tax, wage and social debts -€11,328
down €11,328 (-57.7%), from €19,633 to €8,305
- Other debts +€5,000
new in 2025: €5,000
- Profit (loss) carried forward -€3,580
down €3,580 (-3.3%), from €107,719 to €104,139
- Gross operating margin -€16,259
down €16,259 (-92.5%), from €17,572 to €1,313
- Other operating charges +€5,024
up €5,024 (+994%), from €505 to €5,530
- Taxes -€4,529
no longer reported in 2025 (was €4,529)
- Financial charges -€1,069
down €1,069 (-95.9%), from €1,114 to €45
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €157,352 | €131,897 | -€25,455 | -16.2% |
| Fixed assets | 21/28 | €99,000 | - | -€99,000 | |
| Financial fixed assets | 28 | €99,000 | - | -€99,000 | |
| Current assets | 29/58 | €58,352 | €131,897 | +€73,545 | +126% |
| Amounts receivable within one year | 40/41 | €57,392 | €130,663 | +€73,272 | +128% |
| Trade receivables | 40 | €14,036 | - | -€14,036 | |
| Other amounts receivable | 41 | €43,356 | €130,663 | +€87,308 | +201% |
| Cash at bank and in hand | 54/58 | €960 | €1,234 | +€274 | +28.5% |
| Total equity and liabilities | 10/49 | €157,352 | €131,897 | -€25,455 | -16.2% |
| Equity | 10/15 | €107,719 | €104,139 | -€3,580 | -3.3% |
| Profit (loss) carried forward | 14 | €107,719 | €104,139 | -€3,580 | -3.3% |
| Amounts payable | 17/49 | €49,633 | €27,758 | -€21,875 | -44.1% |
| Amounts payable within one year | 42/48 | €49,633 | €27,758 | -€21,875 | -44.1% |
| Trade debts | 44 | €30,000 | €14,454 | -€15,546 | -51.8% |
| Suppliers | 440/4 | €30,000 | €14,454 | -€15,546 | -51.8% |
| Taxes, remuneration and social security | 45 | €19,633 | €8,305 | -€11,328 | -57.7% |
| Taxes | 450/3 | €19,633 | €8,305 | -€11,328 | -57.7% |
| Other amounts payable | 47/48 | - | €5,000 | +€5,000 | |
| Other operating charges | 640/8 | €505 | €5,530 | +€5,024 | +994% |
| Gross operating margin | 9900 | €17,572 | €1,313 | -€16,259 | -92.5% |
| Operating profit (loss) | 9901 | €17,066 | -€4,216 | -€21,283 | |
| Financial income | 75/76B | €666 | €682 | +€15 | +2.3% |
| Recurring financial income | 75 | €666 | €682 | +€15 | +2.3% |
| Financial charges | 65/66B | €1,114 | €45 | -€1,069 | -95.9% |
| Recurring financial charges | 65 | €1,114 | €45 | -€1,069 | -95.9% |
| Profit (loss) for the period before taxes | 9903 | €16,619 | -€3,580 | -€20,199 | |
| Income taxes | 67/77 | €4,529 | - | -€4,529 | |
| Profit (loss) for the period | 9904 | €12,090 | -€3,580 | -€15,670 | |
| Profit (loss) for the period to be appropriated | 9905 | €12,090 | -€3,580 | -€15,670 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.