Skip to content

Growth Architects: what changed

What changed

Growth Architects

BE 0600.866.104
NACE 62.200, Computer consultancy and computer facilities management
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€43,458
2024 · -€23,689+€67,146
Equity
€108,575
2024 · €65,117+€43,458
Cash
€49,523
2024 · €21,354+€28,169
Balance sheet total
€283,366
2024 · €203,272+€80,094

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income +€28,555

    up €28,555 (+28.6%), from €99,706 to €128,261

  • Cash +€28,169

    up €28,169 (+132%), from €21,354 to €49,523

    mainly Net result for the year (+€43,458) and Accrued charges and deferred income (+€25,502)

  • Stocks and contracts +€19,500

    new in 2025: €19,500

  • Receivables within one year +€3,293

    up €3,293 (+7.7%), from €42,837 to €46,130

    of which Other amounts receivable: +€3,925

Equity and liabilities
  • Accrued charges and deferred income +€25,502

    up €25,502 (+26.2%), from €97,217 to €122,718

  • Profit (loss) carried forward +€23,689

    up €23,689, from -€23,689 to €0

  • Reserves +€19,769

    up €19,769 (+28.2%), from €70,206 to €89,975

  • Current portion of long-term debt +€5,299

    up €5,299 (+117%), from €4,528 to €9,826

Income statement
  • Gross operating margin +€61,896

    up €61,896, from -€616 to €61,280

  • Taxes +€12,868

    up €12,868 (+4,560%), from €282 to €13,150

  • Financial charges +€3,164

    up €3,164 (+12.2%), from €25,887 to €29,050

    of which Non-recurring financial charges: +€2,417

  • Financial income +€2,434

    up €2,434 (+10.2%), from €23,835 to €26,269

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€23,689
Gross operating margin +€61,896
Depreciation -€27
Other operating charges -€61
Other operating items +€18,936
Financial income +€2,434
Financial charges -€3,164
Taxes -€12,868
Result 2025 €43,458
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€22,512
Investment -€1,672
Financing +€7,329
Cash 2024 €21,354
Net result for the year +€43,458
Depreciation +€1,096
Stocks and contracts -€19,500
Receivables within one year -€3,293
Deferred charges and accrued income -€28,555
Trade debts +€2,212
Tax, wage and social debts -€465
Other debts +€2,057
Accrued charges and deferred income +€25,502
Investment in fixed assets (net) -€1,672
Debts after one year +€2,506
Current portion of long-term debt +€5,299
Short-term financial debts -€475
Cash 2025 €49,523
brings cash intakes cash out
Every line side by side 49 lines
Line Code 2024 2025 Change %
Total assets 20/58 €203,272 €283,366 +€80,094 +39.4%
Fixed assets 21/28 €7,375 €7,951 +€576 +7.8%
Tangible fixed assets 22/27 €7,145 €7,721 +€576 +8.1%
Plant, machinery and equipment 23 €7,145 €6,077 -€1,069 -15.0%
Furniture and vehicles 24 €0 €1,645 +€1,645
Financial fixed assets 28 €230 €230 = 0.0%
Current assets 29/58 €195,897 €275,415 +€79,518 +40.6%
Amounts receivable after more than one year 29 €32,000 €32,000 = 0.0%
Other amounts receivable 291 €32,000 €32,000 = 0.0%
Stocks and contracts in progress 3 - €19,500 +€19,500
Stocks 30/36 - €19,500 +€19,500
Amounts receivable within one year 40/41 €42,837 €46,130 +€3,293 +7.7%
Trade receivables 40 €36,020 €35,388 -€632 -1.8%
Other amounts receivable 41 €6,817 €10,742 +€3,925 +57.6%
Cash at bank and in hand 54/58 €21,354 €49,523 +€28,169 +132%
Deferred charges and accrued income 490/1 €99,706 €128,261 +€28,555 +28.6%
Total equity and liabilities 10/49 €203,272 €283,366 +€80,094 +39.4%
Equity 10/15 €65,117 €108,575 +€43,458 +66.7%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €70,206 €89,975 +€19,769 +28.2%
Distributable reserves 133 €70,206 €89,975 +€19,769 +28.2%
Profit (loss) carried forward 14 -€23,689 €0 +€23,689
Amounts payable 17/49 €138,155 €174,791 +€36,636 +26.5%
Amounts payable after more than one year 17 - €2,506 +€2,506
Financial debts 170/4 - €2,506 +€2,506
Amounts payable within one year 42/48 €40,938 €49,567 +€8,629 +21.1%
Current portion of amounts payable after more than one year 42 €4,528 €9,826 +€5,299 +117%
Financial debts 43 €7,176 €6,701 -€475 -6.6%
Credit institutions 430/8 €7,176 €6,701 -€475 -6.6%
Trade debts 44 €17,999 €20,212 +€2,212 +12.3%
Suppliers 440/4 €17,999 €20,212 +€2,212 +12.3%
Taxes, remuneration and social security 45 €10,396 €9,931 -€465 -4.5%
Taxes 450/3 €10,396 €9,931 -€465 -4.5%
Other amounts payable 47/48 €839 €2,897 +€2,057 +245%
Accrued charges and deferred income 492/3 €97,217 €122,718 +€25,502 +26.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,069 €1,096 +€27 +2.6%
Other operating charges 640/8 €733 €794 +€61 +8.3%
Non-recurring operating charges 66A €18,936 €0 -€18,936 -100%
Gross operating margin 9900 -€616 €61,280 +€61,896
Operating profit (loss) 9901 -€21,354 €59,390 +€80,744
Financial income 75/76B €23,835 €26,269 +€2,434 +10.2%
Recurring financial income 75 €23,835 €26,269 +€2,434 +10.2%
Financial charges 65/66B €25,887 €29,050 +€3,164 +12.2%
Recurring financial charges 65 €2,802 €3,549 +€746 +26.6%
Non-recurring financial charges 66B €23,085 €25,502 +€2,417 +10.5%
Profit (loss) for the period before taxes 9903 -€23,406 €56,608 +€80,014
Income taxes 67/77 €282 €13,150 +€12,868 +4,560%
Profit (loss) for the period 9904 -€23,689 €43,458 +€67,146
Profit (loss) for the period to be appropriated 9905 -€23,689 €43,458 +€67,146
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.