Grow Up Solutions: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Grow Up Solutions
Largest movements
- Cash -€30,735
down €30,735 (-71.6%), from €42,909 to €12,174
mainly Other debts (-€25,913) and Net result for the year (-€5,321)
- Other debts -€25,913
down €25,913 (-99.0%), from €26,176 to €263
- Profit (loss) carried forward -€5,321
down €5,321 (-52.8%), from €10,076 to €4,756
- Gross operating margin -€2,725
down €2,725 (-136%), from -€2,001 to -€4,727
- Staff costs -€370
no longer reported in 2023 (was €370)
- Other operating charges +€103
up €103 (+23.1%), from €446 to €549
From the 2022 result to the 2023 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2022 | 2023 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €42,909 | €12,174 | -€30,735 | -71.6% |
| Current assets | 29/58 | €42,909 | €12,174 | -€30,735 | -71.6% |
| Cash at bank and in hand | 54/58 | €42,909 | €12,174 | -€30,735 | -71.6% |
| Total equity and liabilities | 10/49 | €42,909 | €12,174 | -€30,735 | -71.6% |
| Equity | 10/15 | €13,796 | €8,476 | -€5,321 | -38.6% |
| Contributions | 10/11 | €1,860 | €1,860 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | - | -€1,860 | |
| Reserves not available under the articles | 1311 | €1,860 | - | -€1,860 | |
| Distributable reserves | 133 | - | €1,860 | +€1,860 | |
| Profit (loss) carried forward | 14 | €10,076 | €4,756 | -€5,321 | -52.8% |
| Amounts payable | 17/49 | €29,113 | €3,699 | -€25,414 | -87.3% |
| Amounts payable within one year | 42/48 | €29,113 | €3,699 | -€25,414 | -87.3% |
| Trade debts | 44 | €2,662 | €2,864 | +€202 | +7.6% |
| Suppliers | 440/4 | €2,662 | €2,864 | +€202 | +7.6% |
| Taxes, remuneration and social security | 45 | €275 | €571 | +€296 | +108% |
| Taxes | 450/3 | €275 | €571 | +€296 | +108% |
| Other amounts payable | 47/48 | €26,176 | €263 | -€25,913 | -99.0% |
| Remuneration, social security and pensions | 62 | €370 | - | -€370 | |
| Other operating charges | 640/8 | €446 | €549 | +€103 | +23.1% |
| Gross operating margin | 9900 | -€2,001 | -€4,727 | -€2,725 | -136% |
| Operating profit (loss) | 9901 | -€2,817 | -€5,276 | -€2,458 | -87.3% |
| Financial charges | 65/66B | €44 | €45 | +€1 | +3.2% |
| Recurring financial charges | 65 | €44 | €45 | +€1 | +3.2% |
| Profit (loss) for the period before taxes | 9903 | -€2,861 | -€5,321 | -€2,460 | -86.0% |
| Profit (loss) for the period | 9904 | -€2,861 | -€5,321 | -€2,460 | -86.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,861 | -€5,321 | -€2,460 | -86.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.