Grow People For: what changed
Grow People For
Largest movements
- Cash -€9,194
down €9,194 (-29.8%), from €30,817 to €21,622
mainly Net result for the year (-€7,738) and Receivables within one year (-€2,106)
- Receivables within one year +€2,106
up €2,106 (+757%), from €278 to €2,384
of which Trade receivables: +€2,384
- Tangible fixed assets -€959
down €959 (-18.5%), from €5,181 to €4,223
of which Furniture and vehicles: -€641
- Profit (loss) carried forward -€7,738
down €7,738 (-12.1%), from €64,043 to €56,305
- Gross operating margin -€3,592
down €3,592 (-127%), from -€2,831 to -€6,423
- Other operating charges +€278
new in 2025: €278
- Financial charges +€107
up €107, from -€29 to €78
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €64,376 | €56,328 | -€8,047 | -12.5% |
| Fixed assets | 21/28 | €5,181 | €4,223 | -€959 | -18.5% |
| Tangible fixed assets | 22/27 | €5,181 | €4,223 | -€959 | -18.5% |
| Plant, machinery and equipment | 23 | €2,788 | €2,470 | -€318 | -11.4% |
| Furniture and vehicles | 24 | €2,394 | €1,753 | -€641 | -26.8% |
| Current assets | 29/58 | €59,194 | €52,106 | -€7,089 | -12.0% |
| Amounts receivable after more than one year | 29 | €28,100 | €28,100 | = | 0.0% |
| Trade receivables | 290 | €28,100 | €28,100 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €278 | €2,384 | +€2,106 | +757% |
| Trade receivables | 40 | €0 | €2,384 | +€2,384 | |
| Other amounts receivable | 41 | €278 | €0 | -€278 | -100% |
| Cash at bank and in hand | 54/58 | €30,817 | €21,622 | -€9,194 | -29.8% |
| Total equity and liabilities | 10/49 | €64,376 | €56,328 | -€8,047 | -12.5% |
| Equity | 10/15 | €64,043 | €56,305 | -€7,738 | -12.1% |
| Profit (loss) carried forward | 14 | €64,043 | €56,305 | -€7,738 | -12.1% |
| Amounts payable | 17/49 | €333 | €23 | -€310 | -93.1% |
| Amounts payable within one year | 42/48 | €333 | €23 | -€310 | -93.1% |
| Trade debts | 44 | €333 | €0 | -€333 | -100% |
| Suppliers | 440/4 | €333 | €0 | -€333 | -100% |
| Taxes, remuneration and social security | 45 | €0 | - | = | |
| Taxes | 450/3 | €0 | - | = | |
| Remuneration and social security | 454/9 | €0 | - | = | |
| Other amounts payable | 47/48 | €0 | €23 | +€23 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €959 | €959 | = | 0.0% |
| Other operating charges | 640/8 | - | €278 | +€278 | |
| Gross operating margin | 9900 | -€2,831 | -€6,423 | -€3,592 | -127% |
| Operating profit (loss) | 9901 | -€3,790 | -€7,660 | -€3,870 | -102% |
| Financial income | 75/76B | €15 | €0 | -€15 | -100% |
| Recurring financial income | 75 | €15 | €0 | -€15 | -100% |
| Financial charges | 65/66B | -€29 | €78 | +€107 | |
| Recurring financial charges | 65 | -€29 | €78 | +€107 | |
| Profit (loss) for the period before taxes | 9903 | -€3,746 | -€7,738 | -€3,992 | -107% |
| Income taxes | 67/77 | €0 | - | = | |
| Profit (loss) for the period | 9904 | -€3,746 | -€7,738 | -€3,992 | -107% |
| Profit (loss) for the period to be appropriated | 9905 | -€3,746 | -€7,738 | -€3,992 | -107% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.