Skip to content

GROUPE LAMBERT HOLDING: what changed

What changed

GROUPE LAMBERT HOLDING

BE 0886.117.170
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€362,569
2024 · €320,323-€682,892
Equity
€20.8m
2024 · €21.2m-€362,569
Cash
€160,966
2024 · €376,099-€215,132
Balance sheet total
€25.9m
2024 · €25.8m+€118,559

Largest movements

2024 to 2025
Assets
  • Intangible fixed assets +€4.5m

    new in 2025: €4.5m

  • Financial fixed assets -€3.9m

    down €3.9m (-16.1%), from €24.4m to €20.4m

    of which Affiliated companies: -€3.9m

  • Receivables within one year -€272,209

    down €272,209 (-26.7%), from €1.0m to €747,375

    of which Other amounts receivable: -€276,202

Equity and liabilities
  • Trade debts +€892,117

    up €892,117 (+2,375%), from €37,560 to €929,677

  • Debts after one year -€570,229

    down €570,229 (-24.2%), from €2.4m to €1.8m

    of which Financial debts: -€571,429

  • Reserves -€362,663

    down €362,663 (-2.2%), from €16.8m to €16.4m

    of which Distributable reserves: -€362,663

Income statement
  • Turnover +€693,405

    up €693,405 (+229%), from €302,878 to €996,283

  • Services and other goods +€534,867

    up €534,867 (+129%), from €414,641 to €949,508

  • Depreciation +€502,135

    up €502,135 (+41,979%), from €1,196 to €503,331

  • Financial income -€444,628

    down €444,628 (-98.0%), from €453,623 to €8,995

  • Other operating income +€70,078

    up €70,078 (+46.7%), from €150,117 to €220,195

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €320,323
Turnover +€693,405
Other operating income +€70,078
Services and other goods -€534,867
Depreciation -€502,135
Write-downs -€38,000
Other operating charges -€490
Other operating items +€2,388
Financial income -€444,628
Financial charges +€60,440
Taxes +€10,918
Result 2025 -€362,569
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€1.5m
Investment -€1.1m
Financing -€589,236
Cash 2024 €376,099
Net result for the year -€362,569
Depreciation +€503,331
Receivables within one year +€272,209
Deferred charges and accrued income -€8,995
Trade debts +€892,117
Tax, wage and social debts -€32
Other debts +€166,382
Accrued charges and deferred income +€11,896
Investment in fixed assets (net) -€1.1m
Current investments -€115
Debts after one year -€570,229
Short-term financial debts -€19,007
Cash 2025 €160,966
brings cash intakes cash out
Every line side by side 69 lines
Line Code 2024 2025 Change %
Total assets 20/58 €25,768,616 €25,887,175 +€118,559 +0.5%
Fixed assets 21/28 €24,372,934 €24,969,724 +€596,790 +2.4%
Intangible fixed assets 21 - €4,529,982 +€4.5m
Tangible fixed assets 22/27 €0 - =
Furniture and vehicles 24 €0 - =
Financial fixed assets 28 €24,372,934 €20,439,743 -€3.9m -16.1%
Affiliated companies 280/1 €24,371,234 €20,438,043 -€3.9m -16.1%
Participating interests 280 €24,371,234 €20,438,043 -€3.9m -16.1%
Other financial fixed assets 284/8 €1,700 €1,700 = 0.0%
Amounts receivable and cash guarantees 285/8 €1,700 €1,700 = 0.0%
Current assets 29/58 €1,395,682 €917,450 -€478,232 -34.3%
Stocks and contracts in progress 3 €0 €0 =
Amounts receivable within one year 40/41 €1,019,584 €747,375 -€272,209 -26.7%
Trade receivables 40 €182,378 €186,371 +€3,993 +2.2%
Other amounts receivable 41 €837,206 €561,004 -€276,202 -33.0%
Current investments 50/53 - €115 +€115
Other investments 51/53 - €115 +€115
Cash at bank and in hand 54/58 €376,099 €160,966 -€215,132 -57.2%
Deferred charges and accrued income 490/1 €0 €8,995 +€8,995
Total equity and liabilities 10/49 €25,768,616 €25,887,175 +€118,559 +0.5%
Equity 10/15 €21,180,558 €20,817,989 -€362,569 -1.7%
Contributions 10/11 €4,418,106 €4,418,200 +€94 0.0%
Capital 10 €4,418,106 €4,418,200 +€94 0.0%
Issued capital 100 €4,418,106 €4,418,200 +€94 0.0%
Reserves 13 €16,762,452 €16,399,789 -€362,663 -2.2%
Non-distributable reserves 130/1 €1,008,245 €1,008,245 = 0.0%
Legal reserve 130 €1,008,245 €1,008,245 = 0.0%
Tax-exempt reserves 132 €273,650 €273,650 = 0.0%
Distributable reserves 133 €15,480,558 €15,117,894 -€362,663 -2.3%
Amounts payable 17/49 €4,588,058 €5,069,185 +€481,128 +10.5%
Amounts payable after more than one year 17 €2,357,143 €1,786,914 -€570,229 -24.2%
Financial debts 170/4 €2,357,143 €1,785,714 -€571,429 -24.2%
Credit institutions 173 €2,357,143 €1,785,714 -€571,429 -24.2%
Other amounts payable 178/9 - €1,200 +€1,200
Amounts payable within one year 42/48 €2,218,073 €3,257,533 +€1.0m +46.9%
Current portion of amounts payable after more than one year 42 €571,429 €571,429 = 0.0%
Financial debts 43 €19,007 €0 -€19,007 -100%
Credit institutions 430/8 €19,007 €0 -€19,007 -100%
Trade debts 44 €37,560 €929,677 +€892,117 +2,375%
Suppliers 440/4 €37,560 €929,677 +€892,117 +2,375%
Taxes, remuneration and social security 45 €32 €0 -€32 -100%
Taxes 450/3 €32 €0 -€32 -100%
Other amounts payable 47/48 €1,590,046 €1,756,428 +€166,382 +10.5%
Accrued charges and deferred income 492/3 €12,842 €24,738 +€11,896 +92.6%
Operating income 70/76A €452,995 €1,218,865 +€765,871 +169%
Turnover 70 €302,878 €996,283 +€693,405 +229%
Other operating income 74 €150,117 €220,195 +€70,078 +46.7%
Non-recurring operating income 76A - €2,388 +€2,388
Operating charges 60/66A €417,019 €1,492,512 +€1.1m +258%
Services and other goods 61 €414,641 €949,508 +€534,867 +129%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,196 €503,331 +€502,135 +41,979%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - €38,000 +€38,000
Other operating charges 640/8 €1,183 €1,673 +€490 +41.5%
Operating profit (loss) 9901 €35,975 -€273,646 -€309,622
Financial income 75/76B €453,623 €8,995 -€444,628 -98.0%
Recurring financial income 75 €453,623 €8,995 -€444,628 -98.0%
Income from financial fixed assets 750 €400,000 €0 -€400,000 -100%
Income from current assets 751 €53,623 €8,995 -€44,628 -83.2%
Other financial income 752/9 €0 €0 +€0
Financial charges 65/66B €164,207 €103,767 -€60,440 -36.8%
Recurring financial charges 65 €164,207 €103,767 -€60,440 -36.8%
Debt charges 650 €159,150 €101,246 -€57,903 -36.4%
Other financial charges 652/9 €5,057 €2,521 -€2,537 -50.2%
Profit (loss) for the period before taxes 9903 €325,392 -€368,418 -€693,810
Income taxes 67/77 €5,069 -€5,849 -€10,918
Taxes 670/3 €5,069 €0 -€5,069 -100%
Tax adjustments and reversals of tax provisions 77 €0 €5,849 +€5,849
Profit (loss) for the period 9904 €320,323 -€362,569 -€682,892
Profit (loss) for the period to be appropriated 9905 €320,323 -€362,569 -€682,892
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.