Skip to content

Groupe G: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Groupe G

BE 0425.994.306
financial year 2019 compared with 2018filed annual accounts (NBB)
Net result for the year
€8,338
2018 · -€14,018+€22,356
Equity
€29,860
2018 · €21,522+€8,338
Cash
€7,750
2018 · €8,292-€543
Balance sheet total
€67,966
2018 · €58,118+€9,848

Largest movements

2018 to 2019
Assets
  • Receivables within one year +€10,391

    up €10,391 (+23.6%), from €44,082 to €54,472

Equity and liabilities
  • Profit (loss) carried forward +€33,127

    up €33,127, from -€24,971 to €8,156

  • Reserves -€24,789

    down €24,789 (-88.9%), from €27,888 to €3,099

  • Debts within one year +€1,510

    up €1,510 (+4.1%), from €36,596 to €38,106

Income statement
  • Gross operating margin +€11,627

    up €11,627, from -€3,158 to €8,469

From the 2018 result to the 2019 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2018 -€14,018
Gross operating margin +€11,627
Financial income +€0
Financial charges +€6
Other financial items +€10,723
Result 2019 €8,338
raises the resultnot broken down further in the accounts

Derived cash bridge

cash 2018 to 2019

Derived from the 2018 and 2019 balance sheets and the 2019 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€543
Investment €0
Financing €0
Cash 2018 €8,292
Net result for the year +€8,338
Receivables within one year -€10,391
Debts within one year +€1,510
Cash 2019 €7,750
brings cash intakes cash out
Every line side by side 21 lines
Line Code 2018 2019 Change %
Total assets 20/58 €58,118 €67,966 +€9,848 +16.9%
Fixed assets 21/28 €5,744 €5,744 = 0.0%
Financial fixed assets 28 €5,744 €5,744 = 0.0%
Current assets 29/58 €52,374 €62,222 +€9,848 +18.8%
Amounts receivable within one year 40/41 €44,082 €54,472 +€10,391 +23.6%
Cash at bank and in hand 54/58 €8,292 €7,750 -€543 -6.5%
Total equity and liabilities 10/49 €58,118 €67,966 +€9,848 +16.9%
Equity 10/15 €21,522 €29,860 +€8,338 +38.7%
Contributions 10/11 €18,605 €18,605 = 0.0%
Reserves 13 €27,888 €3,099 -€24,789 -88.9%
Profit (loss) carried forward 14 -€24,971 €8,156 +€33,127
Amounts payable 17/49 €36,596 €38,106 +€1,510 +4.1%
Amounts payable within one year 42/48 €36,596 €38,106 +€1,510 +4.1%
Trade debts 44 €1,333 €1,240 -€93 -7.0%
Gross operating margin 9900 -€3,158 €8,469 +€11,627
Operating profit (loss) 9901 -€3,158 €8,469 +€11,627
Recurring financial income 75 - €0 +€0
Recurring financial charges 65 €137 €131 -€6 -4.1%
Profit (loss) for the period before taxes 9903 -€14,018 €8,338 +€22,356
Profit (loss) for the period 9904 -€14,018 €8,338 +€22,356
Profit (loss) for the period to be appropriated 9905 -€14,018 €8,338 +€22,356

Source: filed annual accounts (NBB), financial years ended 31 December 2018 and 31 December 2019. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.