Skip to content

GROUP VB BETON: what changed

What changed

GROUP VB BETON

BE 0870.631.517
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€33,295
2024 · -€21,544-€11,752
Equity
€4.6m
2024 · €4.6m-€33,295
Cash
€1,217
2024 · €387+€829
Balance sheet total
€4.6m
2024 · €4.7m-€49,813

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement

      No income-statement line moved by more than 1% of the activity.

        Change in the result, 2024 to 2025

        effect on the result

        For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

        Result 2024 -€21,544
        Other operating charges +€2,431
        Other operating items -€13,105
        Financial income -€15,983
        Financial charges +€14,904
        Result 2025 -€33,295
        raises the resultlowers the resultnot broken down further in the accounts

        Derived cash bridge

        cash 2024 to 2025

        The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

        From operations +€829
        Investment €0
        Financing €0
        Cash 2024 €387
        Net result for the year -€33,295
        Receivables within one year +€34,660
        Deferred charges and accrued income +€15,983
        Trade debts -€1,764
        Accrued charges and deferred income -€14,754
        Cash 2025 €1,217
        brings cash intakes cash out
        Every line side by side 49 lines
        Line Code 2024 2025 Change %
        Total assets 20/58 €4,677,150 €4,627,337 -€49,813 -1.1%
        Fixed assets 21/28 €4,508,269 €4,508,269 = 0.0%
        Tangible fixed assets 22/27 €88,819 €88,819 = 0.0%
        Land and buildings 22 €88,819 €88,819 = 0.0%
        Financial fixed assets 28 €4,419,450 €4,419,450 = 0.0%
        Affiliated companies 280/1 €4,419,450 €4,419,450 = 0.0%
        Participating interests 280 €4,419,450 €4,419,450 = 0.0%
        Current assets 29/58 €168,880 €119,067 -€49,813 -29.5%
        Stocks and contracts in progress 3 €0 €0 =
        Amounts receivable within one year 40/41 €149,892 €115,232 -€34,660 -23.1%
        Trade receivables 40 €190 €0 -€190 -100%
        Other amounts receivable 41 €149,702 €115,232 -€34,470 -23.0%
        Cash at bank and in hand 54/58 €387 €1,217 +€829 +214%
        Deferred charges and accrued income 490/1 €18,601 €2,619 -€15,983 -85.9%
        Total equity and liabilities 10/49 €4,677,150 €4,627,337 -€49,813 -1.1%
        Equity 10/15 €4,602,433 €4,569,138 -€33,295 -0.7%
        Contributions 10/11 €25,829,796 €25,829,796 = 0.0%
        Capital 10 €25,829,796 €25,829,796 = 0.0%
        Issued capital 100 €25,829,796 €25,829,796 = 0.0%
        Reserves 13 €997,585 €997,585 = 0.0%
        Non-distributable reserves 130/1 €571,597 €571,597 = 0.0%
        Legal reserve 130 €571,597 €571,597 = 0.0%
        Distributable reserves 133 €425,988 €425,988 = 0.0%
        Profit (loss) carried forward 14 -€22,224,948 -€22,258,243 -€33,295 -0.1%
        Provisions and deferred taxes 16 €57,200 €57,200 = 0.0%
        Provisions for liabilities and charges 160/5 €57,200 €57,200 = 0.0%
        Environmental obligations 163 €57,200 €57,200 = 0.0%
        Amounts payable 17/49 €17,517 €999 -€16,518 -94.3%
        Amounts payable within one year 42/48 €2,763 €999 -€1,764 -63.8%
        Trade debts 44 €2,763 €999 -€1,764 -63.8%
        Suppliers 440/4 €2,763 €999 -€1,764 -63.8%
        Other amounts payable 47/48 €0 - =
        Accrued charges and deferred income 492/3 €14,754 €0 -€14,754 -100%
        Operating income 70/76A €0 - =
        Non-recurring operating income 76A €0 - =
        Operating charges 60/66A €25,084 €35,757 +€10,674 +42.6%
        Services and other goods 61 €15,343 €28,448 +€13,105 +85.4%
        Other operating charges 640/8 €9,741 €7,309 -€2,431 -25.0%
        Operating profit (loss) 9901 -€25,084 -€35,757 -€10,674 -42.6%
        Financial income 75/76B €18,601 €2,619 -€15,983 -85.9%
        Recurring financial income 75 €18,601 €2,619 -€15,983 -85.9%
        Income from current assets 751 €18,601 €2,619 -€15,983 -85.9%
        Financial charges 65/66B €15,061 €157 -€14,904 -99.0%
        Recurring financial charges 65 €15,061 €157 -€14,904 -99.0%
        Debt charges 650 €14,754 €0 -€14,754 -100%
        Other financial charges 652/9 €307 €157 -€150 -49.0%
        Profit (loss) for the period before taxes 9903 -€21,544 -€33,295 -€11,752 -54.5%
        Profit (loss) for the period 9904 -€21,544 -€33,295 -€11,752 -54.5%
        Profit (loss) for the period to be appropriated 9905 -€21,544 -€33,295 -€11,752 -54.5%
        Calculation and sources

        Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.