Skip to content

GROUP VANHOVE: what changed

What changed

GROUP VANHOVE

BE 0810.357.497
NACE 82.990, Other business support services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€4,264
2024 · -€4,680+€416
Equity
-€67,430
2024 · -€63,166-€4,264
Cash
€884
2024 · €108+€776
Balance sheet total
€182,059
2024 · €176,532+€5,527

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€3,221

    up €3,221 (+10,019%), from €32 to €3,253

Equity and liabilities
  • Other debts +€9,802

    up €9,802 (+4.5%), from €215,903 to €225,705

  • Profit (loss) carried forward -€4,264

    down €4,264 (-4.8%), from -€89,583 to -€93,848

Income statement
  • Taxes -€3,178

    no longer reported in 2025 (was €3,178)

  • Gross operating margin -€1,670

    down €1,670 (-121%), from -€1,385 to -€3,055

  • Depreciation +€856

    up €856 (+1,670%), from €51 to €907

  • Other operating charges +€262

    new in 2025: €262

  • Financial charges -€34

    down €34 (-45.7%), from €74 to €40

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€4,680
Gross operating margin -€1,670
Depreciation -€856
Other operating charges -€262
Financial income -€9
Financial charges +€34
Taxes +€3,178
Result 2025 -€4,264
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€4,904
Investment -€4,128
Financing €0
Cash 2024 €108
Net result for the year -€4,264
Depreciation +€907
Receivables within one year -€1,529
Trade debts -€11
Other debts +€9,802
Investment in fixed assets (net) -€4,128
Cash 2025 €884
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €176,532 €182,059 +€5,527 +3.1%
Fixed assets 21/28 €175,397 €178,619 +€3,221 +1.8%
Tangible fixed assets 22/27 €32 €3,253 +€3,221 +10,019%
Plant, machinery and equipment 23 €32 €3,253 +€3,221 +10,019%
Financial fixed assets 28 €175,365 €175,365 = 0.0%
Current assets 29/58 €1,135 €3,440 +€2,306 +203%
Amounts receivable within one year 40/41 €1,027 €2,556 +€1,529 +149%
Trade receivables 40 €226 €226 = 0.0%
Other amounts receivable 41 €800 €2,330 +€1,529 +191%
Cash at bank and in hand 54/58 €108 €884 +€776 +719%
Total equity and liabilities 10/49 €176,532 €182,059 +€5,527 +3.1%
Equity 10/15 -€63,166 -€67,430 -€4,264 -6.8%
Contributions 10/11 €25,000 €25,000 = 0.0%
Reserves 13 €1,418 €1,418 = 0.0%
Distributable reserves 133 €1,418 €1,418 = 0.0%
Profit (loss) carried forward 14 -€89,583 -€93,848 -€4,264 -4.8%
Amounts payable 17/49 €239,698 €249,489 +€9,791 +4.1%
Amounts payable within one year 42/48 €239,698 €249,489 +€9,791 +4.1%
Trade debts 44 €23,795 €23,784 -€11 0.0%
Suppliers 440/4 €23,795 €23,784 -€11 0.0%
Other amounts payable 47/48 €215,903 €225,705 +€9,802 +4.5%
Non-recurring operating income 76A €447 - -€447
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €51 €907 +€856 +1,670%
Other operating charges 640/8 - €262 +€262
Gross operating margin 9900 -€1,385 -€3,055 -€1,670 -121%
Operating profit (loss) 9901 -€1,436 -€4,224 -€2,788 -194%
Financial income 75/76B €9 - -€9
Recurring financial income 75 €9 - -€9
Financial charges 65/66B €74 €40 -€34 -45.7%
Recurring financial charges 65 €74 €40 -€34 -45.7%
Profit (loss) for the period before taxes 9903 -€1,502 -€4,264 -€2,762 -184%
Income taxes 67/77 €3,178 - -€3,178
Profit (loss) for the period 9904 -€4,680 -€4,264 +€416 +8.9%
Profit (loss) for the period to be appropriated 9905 -€4,680 -€4,264 +€416 +8.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.