Skip to content

GROUP LGP: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GROUP LGP

BE 0424.053.118
NACE 43.221, Plumbing work
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€3,954
2024 · -€742+€4,697
Equity
€95,533
2024 · €91,578+€3,954
Cash
€1,982
2024 · €1,964+€18
Balance sheet total
€98,460
2024 · €92,464+€5,996

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€4,243

    new in 2025: €4,243

  • Receivables within one year +€1,214

    up €1,214 (+1.3%), from €90,500 to €91,713

    of which Other amounts receivable: +€1,214

Equity and liabilities
  • Reserves +€3,950

    up €3,950 (+30.4%), from €12,984 to €16,934

  • Tax, wage and social debts +€1,789

    up €1,789, from €0 to €1,789

Income statement
  • Gross operating margin +€6,352

    up €6,352 (+977%), from €650 to €7,002

  • Taxes +€1,789

    up €1,789, from €0 to €1,789

  • Other operating charges -€455

    down €455 (-41.7%), from €1,092 to €637

  • Financial charges +€169

    up €169 (+56.0%), from €302 to €471

  • Depreciation +€150

    new in 2025: €150

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€742
Gross operating margin +€6,352
Depreciation -€150
Other operating charges +€455
Financial income -€1
Financial charges -€169
Taxes -€1,789
Result 2025 €3,954
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€4,412
Investment -€4,393
Financing €0
Cash 2024 €1,964
Net result for the year +€3,954
Depreciation +€150
Receivables within one year -€1,214
Deferred charges and accrued income -€521
Trade debts +€253
Tax, wage and social debts +€1,789
Investment in fixed assets (net) -€4,393
Cash 2025 €1,982
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €92,464 €98,460 +€5,996 +6.5%
Fixed assets 21/28 - €4,243 +€4,243
Tangible fixed assets 22/27 - €4,243 +€4,243
Plant, machinery and equipment 23 - €4,243 +€4,243
Current assets 29/58 €92,464 €94,217 +€1,753 +1.9%
Amounts receivable within one year 40/41 €90,500 €91,713 +€1,214 +1.3%
Trade receivables 40 €5,034 €5,034 = 0.0%
Other amounts receivable 41 €85,466 €86,679 +€1,214 +1.4%
Cash at bank and in hand 54/58 €1,964 €1,982 +€18 +0.9%
Deferred charges and accrued income 490/1 €0 €521 +€521
Total equity and liabilities 10/49 €92,464 €98,460 +€5,996 +6.5%
Equity 10/15 €91,578 €95,533 +€3,954 +4.3%
Contributions 10/11 €8,676 €8,676 = 0.0%
Reserves 13 €12,984 €16,934 +€3,950 +30.4%
Distributable reserves 133 €12,984 €16,934 +€3,950 +30.4%
Profit (loss) carried forward 14 €69,918 €69,923 +€4 0.0%
Amounts payable 17/49 €886 €2,927 +€2,042 +231%
Amounts payable within one year 42/48 €886 €2,927 +€2,042 +231%
Trade debts 44 €886 €1,138 +€253 +28.5%
Suppliers 440/4 €886 €1,138 +€253 +28.5%
Taxes, remuneration and social security 45 €0 €1,789 +€1,789
Taxes 450/3 €0 €1,789 +€1,789
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €150 +€150
Other operating charges 640/8 €1,092 €637 -€455 -41.7%
Gross operating margin 9900 €650 €7,002 +€6,352 +977%
Operating profit (loss) 9901 -€442 €6,215 +€6,656
Financial income 75/76B €2 €0 -€1 -95.5%
Recurring financial income 75 €2 €0 -€1 -95.5%
Financial charges 65/66B €302 €471 +€169 +56.0%
Recurring financial charges 65 €302 €471 +€169 +56.0%
Profit (loss) for the period before taxes 9903 -€742 €5,744 +€6,486
Income taxes 67/77 €0 €1,789 +€1,789
Profit (loss) for the period 9904 -€742 €3,954 +€4,697
Profit (loss) for the period to be appropriated 9905 -€742 €3,954 +€4,697

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.