Group Graphic: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Group Graphic
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Reserves +€297,000
new in 2025: €297,000
- Profit (loss) carried forward -€282,878
down €282,878 (-99.8%), from €283,505 to €627
- Other debts +€86,380
up €86,380 (+55.7%), from €154,993 to €241,374
- Debts after one year -€78,575
down €78,575 (-80.8%), from €97,307 to €18,731
- Current portion of long-term debt -€20,475
down €20,475 (-20.7%), from €99,051 to €78,575
- Financial income +€5,282
up €5,282 (+42.5%), from €12,442 to €17,723
- Financial charges -€1,746
down €1,746 (-37.8%), from €4,623 to €2,877
- Other operating charges +€724
up €724, from €0 to €724
- Taxes +€43
up €43, from -€43 to €0
- Gross operating margin +€15
up €15, from -€15 to €0
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €714,169 | €714,582 | +€413 | +0.1% |
| Fixed assets | 21/28 | €712,388 | €712,388 | = | 0.0% |
| Financial fixed assets | 28 | €712,388 | €712,388 | = | 0.0% |
| Current assets | 29/58 | €1,781 | €2,194 | +€413 | +23.2% |
| Amounts receivable within one year | 40/41 | €1,014 | €0 | -€1,014 | -100.0% |
| Trade receivables | 40 | €858 | €0 | -€858 | -100.0% |
| Other amounts receivable | 41 | €156 | €0 | -€156 | -100.0% |
| Cash at bank and in hand | 54/58 | €767 | €2,194 | +€1,427 | +186.2% |
| Total equity and liabilities | 10/49 | €714,169 | €714,582 | +€413 | +0.1% |
| Equity | 10/15 | €355,505 | €369,627 | +€14,122 | +4.0% |
| Contributions | 10/11 | €72,000 | €72,000 | = | 0.0% |
| Reserves | 13 | - | €297,000 | +€297,000 | |
| Distributable reserves | 133 | - | €297,000 | +€297,000 | |
| Profit (loss) carried forward | 14 | €283,505 | €627 | -€282,878 | -99.8% |
| Amounts payable | 17/49 | €358,664 | €344,955 | -€13,709 | -3.8% |
| Amounts payable after more than one year | 17 | €97,307 | €18,731 | -€78,575 | -80.8% |
| Financial debts | 170/4 | €97,307 | €18,731 | -€78,575 | -80.8% |
| Amounts payable within one year | 42/48 | €255,097 | €319,964 | +€64,867 | +25.4% |
| Current portion of amounts payable after more than one year | 42 | €99,051 | €78,575 | -€20,475 | -20.7% |
| Financial debts | 43 | €0 | - | = | |
| Credit institutions | 430/8 | €0 | - | = | |
| Trade debts | 44 | €1,038 | €0 | -€1,038 | -100.0% |
| Suppliers | 440/4 | €1,038 | €0 | -€1,038 | -100.0% |
| Taxes, remuneration and social security | 45 | €15 | €15 | = | 0.0% |
| Taxes | 450/3 | €15 | €15 | = | 0.0% |
| Other amounts payable | 47/48 | €154,993 | €241,374 | +€86,380 | +55.7% |
| Accrued charges and deferred income | 492/3 | €6,260 | €6,260 | = | 0.0% |
| Other operating charges | 640/8 | €0 | €724 | +€724 | |
| Operating charges capitalised as restructuring costs | 649 | -€387 | €0 | +€387 | |
| Gross operating margin | 9900 | -€15 | €0 | +€15 | |
| Operating profit (loss) | 9901 | €373 | -€724 | -€1,097 | |
| Financial income | 75/76B | €12,442 | €17,723 | +€5,282 | +42.5% |
| Recurring financial income | 75 | €12,442 | €17,723 | +€5,282 | +42.5% |
| Financial charges | 65/66B | €4,623 | €2,877 | -€1,746 | -37.8% |
| Recurring financial charges | 65 | €4,623 | €2,877 | -€1,746 | -37.8% |
| Profit (loss) for the period before taxes | 9903 | €8,191 | €14,122 | +€5,931 | +72.4% |
| Income taxes | 67/77 | -€43 | €0 | +€43 | |
| Profit (loss) for the period | 9904 | €8,234 | €14,122 | +€5,888 | +71.5% |
| Profit (loss) for the period to be appropriated | 9905 | €8,234 | €14,122 | +€5,888 | +71.5% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.