GROUP BELLEMANS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GROUP BELLEMANS
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Debts after one year -€67,721
down €67,721 (-4.9%), from €1.4m to €1.3m
of which Financial debts: -€71,321
- Other debts +€56,803
up €56,803 (+54.9%), from €103,469 to €160,272
- Trade debts +€20,358
up €20,358 (+19,213%), from €106 to €20,464
- Profit (loss) carried forward -€18,510
down €18,510 (-49.4%), from -€37,465 to -€55,975
- Depreciation -€43,959
down €43,959 (-80.1%), from €54,851 to €10,892
- Financial charges +€23,278
up €23,278 (+285%), from €8,160 to €31,437
- Gross operating margin -€1,739
down €1,739 (-6.6%), from €26,317 to €24,578
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,525,326 | €1,520,034 | -€5,291 | -0.3% |
| Fixed assets | 21/28 | €1,504,940 | €1,494,049 | -€10,892 | -0.7% |
| Tangible fixed assets | 22/27 | €304,940 | €294,049 | -€10,892 | -3.6% |
| Land and buildings | 22 | €304,940 | €294,049 | -€10,892 | -3.6% |
| Financial fixed assets | 28 | €1,200,000 | €1,200,000 | = | 0.0% |
| Current assets | 29/58 | €20,385 | €25,986 | +€5,600 | +27.5% |
| Amounts receivable within one year | 40/41 | €11,671 | €3,630 | -€8,041 | -68.9% |
| Trade receivables | 40 | €11,670 | €3,630 | -€8,040 | -68.9% |
| Other amounts receivable | 41 | €1 | €0 | -€1 | -100% |
| Cash at bank and in hand | 54/58 | €8,715 | €22,356 | +€13,641 | +157% |
| Total equity and liabilities | 10/49 | €1,525,326 | €1,520,034 | -€5,291 | -0.3% |
| Equity | 10/15 | -€27,465 | -€45,975 | -€18,510 | -67.4% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€37,465 | -€55,975 | -€18,510 | -49.4% |
| Amounts payable | 17/49 | €1,552,791 | €1,566,009 | +€13,218 | +0.9% |
| Amounts payable after more than one year | 17 | €1,371,089 | €1,303,369 | -€67,721 | -4.9% |
| Financial debts | 170/4 | €1,371,089 | €1,299,769 | -€71,321 | -5.2% |
| Other amounts payable | 178/9 | - | €3,600 | +€3,600 | |
| Amounts payable within one year | 42/48 | €180,889 | €262,640 | +€81,751 | +45.2% |
| Current portion of amounts payable after more than one year | 42 | €70,769 | €77,157 | +€6,388 | +9.0% |
| Trade debts | 44 | €106 | €20,464 | +€20,358 | +19,213% |
| Suppliers | 440/4 | €106 | €20,464 | +€20,358 | +19,213% |
| Advances received on contracts in progress | 46 | €3,000 | €0 | -€3,000 | -100% |
| Taxes, remuneration and social security | 45 | €3,545 | €4,747 | +€1,202 | +33.9% |
| Taxes | 450/3 | €3,545 | €4,747 | +€1,202 | +33.9% |
| Other amounts payable | 47/48 | €103,469 | €160,272 | +€56,803 | +54.9% |
| Accrued charges and deferred income | 492/3 | €812 | €0 | -€812 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €54,851 | €10,892 | -€43,959 | -80.1% |
| Other operating charges | 640/8 | €772 | €549 | -€222 | -28.8% |
| Gross operating margin | 9900 | €26,317 | €24,578 | -€1,739 | -6.6% |
| Operating profit (loss) | 9901 | -€29,305 | €13,137 | +€42,442 | |
| Financial income | 75/76B | €0 | €12 | +€12 | +4,150% |
| Recurring financial income | 75 | €0 | €12 | +€12 | +4,150% |
| Financial charges | 65/66B | €8,160 | €31,437 | +€23,278 | +285% |
| Recurring financial charges | 65 | €8,160 | €31,437 | +€23,278 | +285% |
| Profit (loss) for the period before taxes | 9903 | -€37,465 | -€18,289 | +€19,176 | +51.2% |
| Income taxes | 67/77 | €0 | €221 | +€221 | +245,656% |
| Profit (loss) for the period | 9904 | -€37,465 | -€18,510 | +€18,955 | +50.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€37,465 | -€18,510 | +€18,955 | +50.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.