Grote Plaats: what changed
Grote Plaats
Largest movements
- Tangible fixed assets +€95,894
up €95,894 (+9.2%), from €1.0m to €1.1m
- Cash -€24,007
down €24,007 (-79.6%), from €30,143 to €6,136
mainly Investment in fixed assets (net) (-€125,229) and Trade debts (-€1,183)
- Receivables within one year -€18,334
down €18,334 (-48.4%), from €37,881 to €19,547
of which Trade receivables: -€10,890
- Other debts +€34,000
up €34,000 (+17.5%), from €194,100 to €228,100
- Reserves +€18,227
new in 2025: €18,227
- Depreciation +€29,334
new in 2025: €29,334
- Gross operating margin +€23,895
up €23,895 (+42.2%), from €56,573 to €80,467
- Financial charges +€6,567
up €6,567 (+30.5%), from €21,514 to €28,081
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,115,909 | €1,169,369 | +€53,460 | +4.8% |
| Fixed assets | 21/28 | €1,047,078 | €1,142,972 | +€95,894 | +9.2% |
| Tangible fixed assets | 22/27 | €1,047,078 | €1,142,972 | +€95,894 | +9.2% |
| Land and buildings | 22 | €1,047,078 | €1,142,972 | +€95,894 | +9.2% |
| Current assets | 29/58 | €68,831 | €26,397 | -€42,434 | -61.6% |
| Amounts receivable within one year | 40/41 | €37,881 | €19,547 | -€18,334 | -48.4% |
| Trade receivables | 40 | €10,890 | €0 | -€10,890 | -100% |
| Other amounts receivable | 41 | €26,991 | €19,547 | -€7,444 | -27.6% |
| Cash at bank and in hand | 54/58 | €30,143 | €6,136 | -€24,007 | -79.6% |
| Deferred charges and accrued income | 490/1 | €807 | €714 | -€93 | -11.6% |
| Total equity and liabilities | 10/49 | €1,115,909 | €1,169,369 | +€53,460 | +4.8% |
| Equity | 10/15 | €24,732 | €42,227 | +€17,495 | +70.7% |
| Contributions | 10/11 | €24,000 | €24,000 | = | 0.0% |
| Reserves | 13 | - | €18,227 | +€18,227 | |
| Distributable reserves | 133 | - | €18,227 | +€18,227 | |
| Profit (loss) carried forward | 14 | €732 | €0 | -€732 | -100% |
| Amounts payable | 17/49 | €1,091,177 | €1,127,142 | +€35,965 | +3.3% |
| Amounts payable after more than one year | 17 | €838,373 | €840,376 | +€2,003 | +0.2% |
| Financial debts | 170/4 | €838,373 | €840,376 | +€2,003 | +0.2% |
| Amounts payable within one year | 42/48 | €252,805 | €286,744 | +€33,939 | +13.4% |
| Current portion of amounts payable after more than one year | 42 | €41,204 | €42,326 | +€1,122 | +2.7% |
| Trade debts | 44 | €17,501 | €16,318 | -€1,183 | -6.8% |
| Suppliers | 440/4 | €17,501 | €16,318 | -€1,183 | -6.8% |
| Other amounts payable | 47/48 | €194,100 | €228,100 | +€34,000 | +17.5% |
| Accrued charges and deferred income | 492/3 | - | €22 | +€22 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €29,334 | +€29,334 | |
| Other operating charges | 640/8 | €5,534 | €5,557 | +€22 | +0.4% |
| Non-recurring operating charges | 66A | €0 | - | = | |
| Gross operating margin | 9900 | €56,573 | €80,467 | +€23,895 | +42.2% |
| Operating profit (loss) | 9901 | €51,038 | €45,576 | -€5,462 | -10.7% |
| Financial charges | 65/66B | €21,514 | €28,081 | +€6,567 | +30.5% |
| Recurring financial charges | 65 | €21,514 | €28,081 | +€6,567 | +30.5% |
| Profit (loss) for the period before taxes | 9903 | €29,525 | €17,495 | -€12,029 | -40.7% |
| Profit (loss) for the period | 9904 | €29,525 | €17,495 | -€12,029 | -40.7% |
| Profit (loss) for the period to be appropriated | 9905 | €29,525 | €17,495 | -€12,029 | -40.7% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.