Skip to content

Grote Plaats: what changed

What changed

Grote Plaats

BE 0756.754.210
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€17,495
2024 · €29,525-€12,029
Equity
€42,227
2024 · €24,732+€17,495
Cash
€6,136
2024 · €30,143-€24,007
Balance sheet total
€1.2m
2024 · €1.1m+€53,460

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€95,894

    up €95,894 (+9.2%), from €1.0m to €1.1m

  • Cash -€24,007

    down €24,007 (-79.6%), from €30,143 to €6,136

    mainly Investment in fixed assets (net) (-€125,229) and Trade debts (-€1,183)

  • Receivables within one year -€18,334

    down €18,334 (-48.4%), from €37,881 to €19,547

    of which Trade receivables: -€10,890

Equity and liabilities
  • Other debts +€34,000

    up €34,000 (+17.5%), from €194,100 to €228,100

  • Reserves +€18,227

    new in 2025: €18,227

Income statement
  • Depreciation +€29,334

    new in 2025: €29,334

  • Gross operating margin +€23,895

    up €23,895 (+42.2%), from €56,573 to €80,467

  • Financial charges +€6,567

    up €6,567 (+30.5%), from €21,514 to €28,081

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €29,525
Gross operating margin +€23,895
Depreciation -€29,334
Other operating charges -€22
Financial charges -€6,567
Result 2025 €17,495
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€98,096
Investment -€125,229
Financing +€3,125
Cash 2024 €30,143
Net result for the year +€17,495
Depreciation +€29,334
Receivables within one year +€18,334
Smaller working-capital items +€115
Trade debts -€1,183
Other debts +€34,000
Investment in fixed assets (net) -€125,229
Debts after one year +€2,003
Current portion of long-term debt +€1,122
Cash 2025 €6,136
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,115,909 €1,169,369 +€53,460 +4.8%
Fixed assets 21/28 €1,047,078 €1,142,972 +€95,894 +9.2%
Tangible fixed assets 22/27 €1,047,078 €1,142,972 +€95,894 +9.2%
Land and buildings 22 €1,047,078 €1,142,972 +€95,894 +9.2%
Current assets 29/58 €68,831 €26,397 -€42,434 -61.6%
Amounts receivable within one year 40/41 €37,881 €19,547 -€18,334 -48.4%
Trade receivables 40 €10,890 €0 -€10,890 -100%
Other amounts receivable 41 €26,991 €19,547 -€7,444 -27.6%
Cash at bank and in hand 54/58 €30,143 €6,136 -€24,007 -79.6%
Deferred charges and accrued income 490/1 €807 €714 -€93 -11.6%
Total equity and liabilities 10/49 €1,115,909 €1,169,369 +€53,460 +4.8%
Equity 10/15 €24,732 €42,227 +€17,495 +70.7%
Contributions 10/11 €24,000 €24,000 = 0.0%
Reserves 13 - €18,227 +€18,227
Distributable reserves 133 - €18,227 +€18,227
Profit (loss) carried forward 14 €732 €0 -€732 -100%
Amounts payable 17/49 €1,091,177 €1,127,142 +€35,965 +3.3%
Amounts payable after more than one year 17 €838,373 €840,376 +€2,003 +0.2%
Financial debts 170/4 €838,373 €840,376 +€2,003 +0.2%
Amounts payable within one year 42/48 €252,805 €286,744 +€33,939 +13.4%
Current portion of amounts payable after more than one year 42 €41,204 €42,326 +€1,122 +2.7%
Trade debts 44 €17,501 €16,318 -€1,183 -6.8%
Suppliers 440/4 €17,501 €16,318 -€1,183 -6.8%
Other amounts payable 47/48 €194,100 €228,100 +€34,000 +17.5%
Accrued charges and deferred income 492/3 - €22 +€22
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €29,334 +€29,334
Other operating charges 640/8 €5,534 €5,557 +€22 +0.4%
Non-recurring operating charges 66A €0 - =
Gross operating margin 9900 €56,573 €80,467 +€23,895 +42.2%
Operating profit (loss) 9901 €51,038 €45,576 -€5,462 -10.7%
Financial charges 65/66B €21,514 €28,081 +€6,567 +30.5%
Recurring financial charges 65 €21,514 €28,081 +€6,567 +30.5%
Profit (loss) for the period before taxes 9903 €29,525 €17,495 -€12,029 -40.7%
Profit (loss) for the period 9904 €29,525 €17,495 -€12,029 -40.7%
Profit (loss) for the period to be appropriated 9905 €29,525 €17,495 -€12,029 -40.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.