Groow Global: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Groow Global
Largest movements
- Intangible fixed assets -€17,300
down €17,300 (-10.5%), from €164,586 to €147,286
- Stocks and contracts -€7,300
no longer reported in 2025 (was €7,300)
- Receivables within one year -€4,039
down €4,039 (-10.8%), from €37,480 to €33,442
of which Other amounts receivable: -€5,975
- Profit (loss) carried forward -€16,012
down €16,012 (-27.7%), from -€57,770 to -€73,782
- Trade debts -€10,567
down €10,567 (-98.9%), from €10,685 to €118
- Other debts -€3,640
down €3,640 (-49.0%), from €7,432 to €3,792
- Tax, wage and social debts +€3,464
new in 2025: €3,464
- Gross operating margin +€28,761
up €28,761 (+66.6%), from -€43,188 to -€14,427
- Financial income +€16,044
new in 2025: €16,044
- Depreciation +€8,886
up €8,886 (+105.6%), from €8,414 to €17,300
- Financial charges -€5,306
down €5,306 (-96.4%), from €5,503 to €197
- Other operating charges -€611
down €611 (-82.3%), from €743 to €131
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €220,908 | €194,153 | -€26,754 | -12.1% |
| Fixed assets | 21/28 | €175,790 | €158,490 | -€17,300 | -9.8% |
| Intangible fixed assets | 21 | €164,586 | €147,286 | -€17,300 | -10.5% |
| Financial fixed assets | 28 | €11,203 | €11,203 | = | 0.0% |
| Current assets | 29/58 | €45,118 | €35,664 | -€9,454 | -21.0% |
| Stocks and contracts in progress | 3 | €7,300 | - | -€7,300 | |
| Contracts in progress | 37 | €7,300 | - | -€7,300 | |
| Amounts receivable within one year | 40/41 | €37,480 | €33,442 | -€4,039 | -10.8% |
| Trade receivables | 40 | - | €1,936 | +€1,936 | |
| Other amounts receivable | 41 | €37,480 | €31,506 | -€5,975 | -15.9% |
| Cash at bank and in hand | 54/58 | €338 | €2,222 | +€1,884 | +557.9% |
| Total equity and liabilities | 10/49 | €220,908 | €194,153 | -€26,754 | -12.1% |
| Equity | 10/15 | -€52,570 | -€68,582 | -€16,012 | -30.5% |
| Contributions | 10/11 | €5,200 | €5,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€57,770 | -€73,782 | -€16,012 | -27.7% |
| Amounts payable | 17/49 | €273,478 | €262,735 | -€10,743 | -3.9% |
| Amounts payable after more than one year | 17 | €250,000 | €250,000 | = | 0.0% |
| Financial debts | 170/4 | €250,000 | €250,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €18,117 | €7,374 | -€10,743 | -59.3% |
| Trade debts | 44 | €10,685 | €118 | -€10,567 | -98.9% |
| Suppliers | 440/4 | €10,685 | €118 | -€10,567 | -98.9% |
| Taxes, remuneration and social security | 45 | - | €3,464 | +€3,464 | |
| Taxes | 450/3 | - | €3,464 | +€3,464 | |
| Other amounts payable | 47/48 | €7,432 | €3,792 | -€3,640 | -49.0% |
| Accrued charges and deferred income | 492/3 | €5,361 | €5,361 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,414 | €17,300 | +€8,886 | +105.6% |
| Other operating charges | 640/8 | €743 | €131 | -€611 | -82.3% |
| Gross operating margin | 9900 | -€43,188 | -€14,427 | +€28,761 | +66.6% |
| Operating profit (loss) | 9901 | -€52,344 | -€31,858 | +€20,486 | +39.1% |
| Financial income | 75/76B | - | €16,044 | +€16,044 | |
| Recurring financial income | 75 | - | €16,044 | +€16,044 | |
| Financial charges | 65/66B | €5,503 | €197 | -€5,306 | -96.4% |
| Recurring financial charges | 65 | €5,503 | €197 | -€5,306 | -96.4% |
| Profit (loss) for the period before taxes | 9903 | -€57,847 | -€16,012 | +€41,835 | +72.3% |
| Profit (loss) for the period | 9904 | -€57,847 | -€16,012 | +€41,835 | +72.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€57,847 | -€16,012 | +€41,835 | +72.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.