Skip to content

GRONDMAAT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GRONDMAAT

BE 0842.065.116
financial year 2025 against 2026filed annual accounts (NBB)
Net result for the year
-€1,351
2025 · -€1,374+€23
Equity
€345,191
2025 · €406,541-€61,351
Cash
€1,487
2025 · €2,684-€1,197
Balance sheet total
€443,194
2025 · €406,541+€36,652

Largest movements

2025 to 2026
Assets
  • Current investments +€38,000

    new in 2026: €38,000

Equity and liabilities
  • Reserves -€61,351

    down €61,351 (-57.6%), from €106,541 to €45,191

  • Other debts +€60,000

    new in 2026: €60,000

  • Advances received +€38,000

    new in 2026: €38,000

Income statement
  • Gross operating margin +€32

    up €32 (+11.4%), from -€281 to -€249

  • Other operating charges +€15

    up €15 (+1.4%), from €1,064 to €1,079

  • Financial income +€10

    new in 2026: €10

  • Taxes +€3

    new in 2026: €3

From the 2025 result to the 2026 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2025 -€1,374
Gross operating margin +€32
Other operating charges -€15
Financial income +€10
Financial charges -€2
Taxes -€3
Result 2026 -€1,351

Cash bridge derived

cash 2025 to 2026

Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€96,803
Investment -€38,000
Financing -€60,000
Cash 2025 €2,684
Net result for the year -€1,351
Receivables within one year +€161
Smaller working-capital items -€7
Advances received +€38,000
Other debts +€60,000
Current investments -€38,000
Contributions, distributions and other -€60,000
Cash 2026 €1,487
Every line side by side 30 lines
Line Code 2025 2026 Change %
Total assets 20/58 €406,541 €443,194 +€36,652 +9.0%
Current assets 29/58 €406,541 €443,194 +€36,652 +9.0%
Stocks and contracts in progress 3 €403,696 €403,696 = 0.0%
Stocks 30/36 €403,696 €403,696 = 0.0%
Amounts receivable within one year 40/41 €161 - -€161
Other amounts receivable 41 €161 - -€161
Current investments 50/53 - €38,000 +€38,000
Cash at bank and in hand 54/58 €2,684 €1,487 -€1,197 -44.6%
Deferred charges and accrued income 490/1 - €10 +€10
Total equity and liabilities 10/49 €406,541 €443,194 +€36,652 +9.0%
Equity 10/15 €406,541 €345,191 -€61,351 -15.1%
Contributions 10/11 €300,000 €300,000 = 0.0%
Reserves 13 €106,541 €45,191 -€61,351 -57.6%
Distributable reserves 133 €106,541 €45,191 -€61,351 -57.6%
Amounts payable 17/49 - €98,003 +€98,003
Amounts payable within one year 42/48 - €98,000 +€98,000
Advances received on contracts in progress 46 - €38,000 +€38,000
Other amounts payable 47/48 - €60,000 +€60,000
Accrued charges and deferred income 492/3 - €3 +€3
Other operating charges 640/8 €1,064 €1,079 +€15 +1.4%
Gross operating margin 9900 -€281 -€249 +€32 +11.4%
Operating profit (loss) 9901 -€1,345 -€1,328 +€17 +1.3%
Financial income 75/76B - €10 +€10
Recurring financial income 75 - €10 +€10
Financial charges 65/66B €29 €30 +€2 +5.3%
Recurring financial charges 65 €29 €30 +€2 +5.3%
Profit (loss) for the period before taxes 9903 -€1,374 -€1,348 +€26 +1.9%
Income taxes 67/77 - €3 +€3
Profit (loss) for the period 9904 -€1,374 -€1,351 +€23 +1.7%
Profit (loss) for the period to be appropriated 9905 -€1,374 -€1,351 +€23 +1.7%

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.