Skip to content

Groep Meers: what changed

What changed

Groep Meers

BE 0652.987.766
NACE 82.990, Other business support services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€130,699
2024 · €297,828-€428,527
Equity
€15.9m
2024 · €5.6m+€10.3m
Cash
€550,488
2024 · €39,939+€510,549
Balance sheet total
€18.1m
2024 · €6.5m+€11.6m

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€11.3m

    up €11.3m (+185%), from €6.1m to €17.4m

  • Cash +€510,549

    up €510,549 (+1,278%), from €39,939 to €550,488

    mainly Contributions, distributions and other (+€10.5m) and Other debts (+€1.5m)

  • Current investments -€350,000

    down €350,000 (-100%), from €350,000 to €0

Equity and liabilities
  • Contributions +€12.0m

    up €12.0m (+397%), from €3.0m to €15.0m

  • Reserves -€1.6m

    down €1.6m (-63.6%), from €2.6m to €931,843

    of which Distributable reserves: -€1.6m

  • Other debts +€1.5m

    up €1.5m, from €0 to €1.5m

  • Debts after one year -€267,857

    down €267,857 (-40.5%), from €660,714 to €392,857

Income statement
  • Financial charges +€646,254

    up €646,254 (+5,399%), from €11,971 to €658,224

    of which Non-recurring financial charges: +€648,959

  • Turnover +€385,500

    new in 2025: €385,500

  • Services and other goods +€360,939

    new in 2025: €360,939

  • Financial income +€192,200

    up €192,200 (+61.6%), from €312,188 to €504,388

  • Other operating income +€23,760

    new in 2025: €23,760

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €297,828
Turnover +€385,500
Other operating income +€23,760
Goods and materials -€23,760
Services and other goods -€360,939
Depreciation -€89
Other operating charges -€81
Other operating items +€1,135
Financial income +€192,200
Financial charges -€646,254
Result 2025 -€130,699
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€1.3m
Investment -€11.0m
Financing +€10.2m
Cash 2024 €39,939
Net result for the year -€130,699
Depreciation +€89
Receivables within one year -€147,145
Trade debts +€53,911
Smaller working-capital items +€4,191
Other debts +€1.5m
Investment in fixed assets (net) -€11.3m
Current investments +€350,000
Debts after one year -€267,857
Current portion of long-term debt +€0
Contributions, distributions and other +€10.5m
Cash 2025 €550,488
brings cash intakes cash out
Every line side by side 59 lines
Line Code 2024 2025 Change %
Total assets 20/58 €6,507,324 €18,133,675 +€11.6m +179%
Fixed assets 21/28 €6,112,826 €17,431,483 +€11.3m +185%
Tangible fixed assets 22/27 - €810 +€810
Furniture and vehicles 24 - €810 +€810
Financial fixed assets 28 €6,112,826 €17,430,672 +€11.3m +185%
Affiliated companies 280/1 - €17,430,672 +€17.4m
Participating interests 280 - €17,430,672 +€17.4m
Current assets 29/58 €394,498 €702,192 +€307,694 +78.0%
Stocks and contracts in progress 3 - €0 =
Amounts receivable within one year 40/41 €4,559 €151,704 +€147,145 +3,228%
Trade receivables 40 - €136,731 +€136,731
Other amounts receivable 41 €4,559 €14,973 +€10,414 +228%
Current investments 50/53 €350,000 €0 -€350,000 -100%
Other investments 51/53 - €0 =
Cash at bank and in hand 54/58 €39,939 €550,488 +€510,549 +1,278%
Total equity and liabilities 10/49 €6,507,324 €18,133,675 +€11.6m +179%
Equity 10/15 €5,577,542 €15,913,648 +€10.3m +185%
Contributions 10/11 €3,015,000 €14,981,805 +€12.0m +397%
Reserves 13 €2,562,542 €931,843 -€1.6m -63.6%
Tax-exempt reserves 132 - €15,477 +€15,477
Distributable reserves 133 €2,562,542 €916,366 -€1.6m -64.2%
Amounts payable 17/49 €929,781 €2,220,026 +€1.3m +139%
Amounts payable after more than one year 17 €660,714 €392,857 -€267,857 -40.5%
Financial debts 170/4 €660,714 €392,857 -€267,857 -40.5%
Credit institutions 173 - €392,857 +€392,857
Amounts payable within one year 42/48 €267,857 €1,825,023 +€1.6m +581%
Current portion of amounts payable after more than one year 42 €267,857 €267,857 +€0 0.0%
Trade debts 44 - €53,911 +€53,911
Suppliers 440/4 - €53,911 +€53,911
Taxes, remuneration and social security 45 - €3,255 +€3,255
Taxes 450/3 - €3,255 +€3,255
Other amounts payable 47/48 €0 €1,500,000 +€1.5m
Accrued charges and deferred income 492/3 €1,210 €2,146 +€936 +77.3%
Operating income 70/76A - €409,260 +€409,260
Turnover 70 - €385,500 +€385,500
Other operating income 74 - €23,760 +€23,760
Operating charges 60/66A - €386,123 +€386,123
Goods for resale, raw materials and consumables 60 - €23,760 +€23,760
Purchases 600/8 - €23,760 +€23,760
Services and other goods 61 - €360,939 +€360,939
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €89 +€89
Other operating charges 640/8 €1,255 €1,335 +€81 +6.5%
Gross operating margin 9900 -€1,135 - +€1,135
Operating profit (loss) 9901 -€2,390 €23,137 +€25,526
Financial income 75/76B €312,188 €504,388 +€192,200 +61.6%
Recurring financial income 75 €312,188 €504,388 +€192,200 +61.6%
Income from financial fixed assets 750 - €500,000 +€500,000
Income from current assets 751 - €4,388 +€4,388
Other financial income 752/9 - €0 +€0
Financial charges 65/66B €11,971 €658,224 +€646,254 +5,399%
Recurring financial charges 65 €11,971 €9,265 -€2,705 -22.6%
Debt charges 650 - €9,129 +€9,129
Other financial charges 652/9 - €136 +€136
Non-recurring financial charges 66B - €648,959 +€648,959
Profit (loss) for the period before taxes 9903 €297,828 -€130,699 -€428,527
Profit (loss) for the period 9904 €297,828 -€130,699 -€428,527
Transfer from tax-exempt reserves 789 - €7,532 +€7,532
Transfer to tax-exempt reserves 689 - €23,010 +€23,010
Profit (loss) for the period to be appropriated 9905 €297,828 -€146,177 -€444,005
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.