GROEP GODTS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GROEP GODTS
Largest movements
- Stocks and contracts +€1.1m
up €1.1m (+219%), from €489,010 to €1.6m
- Other debts +€1.3m
up €1.3m (+89.5%), from €1.4m to €2.7m
- Debts after one year -€292,910
down €292,910 (-13.8%), from €2.1m to €1.8m
of which Financial debts: -€292,910
- Turnover -€124,228
down €124,228 (-39.3%), from €315,955 to €191,727
- Services and other goods -€114,742
down €114,742 (-59.8%), from €191,912 to €77,169
- Other operating charges +€48,901
up €48,901 (+225%), from €21,724 to €70,626
- Taxes -€10,904
down €10,904 (-61.5%), from €17,742 to €6,838
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,831,892 | €7,880,055 | +€1.0m | +15.3% |
| Fixed assets | 21/28 | €6,258,000 | €6,258,000 | = | 0.0% |
| Financial fixed assets | 28 | €6,258,000 | €6,258,000 | = | 0.0% |
| Affiliated companies | 280/1 | €6,258,000 | €6,258,000 | = | 0.0% |
| Participating interests | 280 | €6,258,000 | €6,258,000 | = | 0.0% |
| Current assets | 29/58 | €573,892 | €1,622,055 | +€1.0m | +183% |
| Stocks and contracts in progress | 3 | €489,010 | €1,560,407 | +€1.1m | +219% |
| Stocks | 30/36 | €489,010 | €1,560,407 | +€1.1m | +219% |
| Property held for sale | 35 | €489,010 | €1,560,407 | +€1.1m | +219% |
| Amounts receivable within one year | 40/41 | €71,459 | €51,240 | -€20,219 | -28.3% |
| Trade receivables | 40 | €56,459 | €36,240 | -€20,219 | -35.8% |
| Other amounts receivable | 41 | €15,000 | €15,000 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €13,360 | €10,409 | -€2,951 | -22.1% |
| Deferred charges and accrued income | 490/1 | €63 | - | -€63 | |
| Total equity and liabilities | 10/49 | €6,831,892 | €7,880,055 | +€1.0m | +15.3% |
| Equity | 10/15 | €2,532,106 | €2,549,760 | +€17,655 | +0.7% |
| Contributions | 10/11 | €1,975,100 | €1,975,100 | = | 0.0% |
| Profit (loss) carried forward | 14 | €557,006 | €574,660 | +€17,655 | +3.2% |
| Amounts payable | 17/49 | €4,299,786 | €5,330,295 | +€1.0m | +24.0% |
| Amounts payable after more than one year | 17 | €2,124,072 | €1,831,162 | -€292,910 | -13.8% |
| Financial debts | 170/4 | €1,024,474 | €731,564 | -€292,910 | -28.6% |
| Credit institutions | 173 | €474,474 | €256,564 | -€217,910 | -45.9% |
| Other loans | 174 | €550,000 | €475,000 | -€75,000 | -13.6% |
| Other amounts payable | 178/9 | €1,099,598 | €1,099,598 | = | 0.0% |
| Amounts payable within one year | 42/48 | €2,165,281 | €3,489,327 | +€1.3m | +61.1% |
| Current portion of amounts payable after more than one year | 42 | €308,236 | €321,077 | +€12,841 | +4.2% |
| Financial debts | 43 | €320,400 | €320,400 | = | 0.0% |
| Credit institutions | 430/8 | €320,400 | €320,400 | = | 0.0% |
| Trade debts | 44 | €61,360 | €96,361 | +€35,001 | +57.0% |
| Suppliers | 440/4 | €61,360 | €96,361 | +€35,001 | +57.0% |
| Taxes, remuneration and social security | 45 | €30,411 | €14,147 | -€16,264 | -53.5% |
| Taxes | 450/3 | €30,411 | €14,105 | -€16,306 | -53.6% |
| Remuneration and social security | 454/9 | - | €42 | +€42 | |
| Other amounts payable | 47/48 | €1,444,874 | €2,737,341 | +€1.3m | +89.5% |
| Accrued charges and deferred income | 492/3 | €10,432 | €9,806 | -€626 | -6.0% |
| Operating income | 70/76A | €321,151 | €194,396 | -€126,754 | -39.5% |
| Turnover | 70 | €315,955 | €191,727 | -€124,228 | -39.3% |
| Other operating income | 74 | €5,196 | €2,669 | -€2,526 | -48.6% |
| Operating charges | 60/66A | €213,636 | €147,795 | -€65,841 | -30.8% |
| Purchases | 600/8 | €489,010 | €1,071,397 | +€582,388 | +119% |
| Change in stocks: decrease (increase) | 609 | -€489,010 | -€1,071,397 | -€582,388 | -119% |
| Services and other goods | 61 | €191,912 | €77,169 | -€114,742 | -59.8% |
| Other operating charges | 640/8 | €21,724 | €70,626 | +€48,901 | +225% |
| Operating profit (loss) | 9901 | €107,515 | €46,602 | -€60,913 | -56.7% |
| Financial income | 75/76B | - | €839 | +€839 | |
| Recurring financial income | 75 | - | €839 | +€839 | |
| Other financial income | 752/9 | - | €839 | +€839 | |
| Financial charges | 65/66B | €20,977 | €22,947 | +€1,971 | +9.4% |
| Recurring financial charges | 65 | €20,977 | €22,947 | +€1,971 | +9.4% |
| Debt charges | 650 | €20,070 | €22,401 | +€2,332 | +11.6% |
| Other financial charges | 652/9 | €907 | €546 | -€361 | -39.8% |
| Profit (loss) for the period before taxes | 9903 | €86,538 | €24,493 | -€62,045 | -71.7% |
| Income taxes | 67/77 | €17,742 | €6,838 | -€10,904 | -61.5% |
| Taxes | 670/3 | €17,742 | €6,838 | -€10,904 | -61.5% |
| Profit (loss) for the period | 9904 | €68,796 | €17,655 | -€51,141 | -74.3% |
| Profit (loss) for the period to be appropriated | 9905 | €68,796 | €17,655 | -€51,141 | -74.3% |
Source: filed annual accounts (NBB), financial years ended 30 September 2023 and 30 September 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.