Skip to content

Groentenjumping: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Groentenjumping

BE 0862.964.161
NACE 93.127, Equestrian clubs
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€8,867
2023 · €13,429-€4,562
Equity
-€9,079
2023 · -€17,946+€8,867
Cash
€684
2023 · €3,081-€2,397
Balance sheet total
€56,538
2023 · €39,005+€17,533

Largest movements

2023 to 2024
Assets
  • Deferred charges and accrued income +€17,397

    up €17,397 (+1,379%), from €1,262 to €18,659

  • Receivables within one year +€3,979

    up €3,979 (+80.6%), from €4,936 to €8,915

    of which Other amounts receivable: +€3,960

  • Cash -€2,397

    down €2,397 (-77.8%), from €3,081 to €684

    mainly Deferred charges and accrued income (-€17,397) and Investment in fixed assets (net) (-€11,447)

  • Tangible fixed assets -€1,446

    down €1,446 (-4.9%), from €29,726 to €28,280

Equity and liabilities
  • Debts within one year +€14,401

    up €14,401 (+29.5%), from €48,773 to €63,174

  • Profit (loss) carried forward +€8,867

    up €8,867 (+49.4%), from -€17,946 to -€9,079

  • Accrued charges and deferred income -€5,735

    down €5,735 (-70.1%), from €8,178 to €2,443

Income statement
  • Purchases and services -€9,175

    down €9,175 (-5.1%), from €179,731 to €170,556

  • Turnover -€3,253

    down €3,253 (-1.7%), from €196,002 to €192,749

  • Depreciation +€2,289

    up €2,289 (+21.6%), from €10,604 to €12,893

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €13,429
Gross operating margin -€1,309
Depreciation -€2,289
Other operating charges -€99
Financial income -€205
Financial charges -€660
Result 2024 €8,867
lowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€9,050
Investment -€11,447
Financing €0
Cash 2023 €3,081
Net result for the year +€8,867
Depreciation +€12,893
Receivables within one year -€3,979
Deferred charges and accrued income -€17,397
Debts within one year +€14,401
Accrued charges and deferred income -€5,735
Investment in fixed assets (net) -€11,447
Cash 2024 €684
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2023 2024 Change %
Total assets 20/58 €39,005 €56,538 +€17,533 +45.0%
Fixed assets 21/28 €29,726 €28,280 -€1,446 -4.9%
Tangible fixed assets 22/27 €29,726 €28,280 -€1,446 -4.9%
Plant, machinery and equipment 23 €29,726 €28,280 -€1,446 -4.9%
Current assets 29/58 €9,279 €28,258 +€18,979 +205%
Amounts receivable within one year 40/41 €4,936 €8,915 +€3,979 +80.6%
Trade receivables 40 €26 €45 +€19 +73.1%
Other amounts receivable 41 €4,910 €8,870 +€3,960 +80.7%
Cash at bank and in hand 54/58 €3,081 €684 -€2,397 -77.8%
Deferred charges and accrued income 490/1 €1,262 €18,659 +€17,397 +1,379%
Total equity and liabilities 10/49 €39,005 €56,538 +€17,533 +45.0%
Equity 10/15 -€17,946 -€9,079 +€8,867 +49.4%
Profit (loss) carried forward 14 -€17,946 -€9,079 +€8,867 +49.4%
Amounts payable 17/49 €56,951 €65,617 +€8,666 +15.2%
Amounts payable within one year 42/48 €48,773 €63,174 +€14,401 +29.5%
Trade debts 44 €22,585 €15,325 -€7,260 -32.1%
Suppliers 440/4 €22,585 €15,325 -€7,260 -32.1%
Taxes, remuneration and social security 45 €2,229 - -€2,229
Taxes 450/3 €2,229 - -€2,229
Accrued charges and deferred income 492/3 €8,178 €2,443 -€5,735 -70.1%
Turnover 70 €196,002 €192,749 -€3,253 -1.7%
Membership fees, donations, legacies and grants 73 €6,573 - -€6,573
Non-recurring operating income 76A €658 - -€658
Goods, raw materials, services and sundry goods 60/61 €179,731 €170,556 -€9,175 -5.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,604 €12,893 +€2,289 +21.6%
Other operating charges 640/8 - €99 +€99
Gross operating margin 9900 €23,502 €22,193 -€1,309 -5.6%
Operating profit (loss) 9901 €12,898 €9,201 -€3,697 -28.7%
Financial income 75/76B €1,029 €824 -€205 -19.9%
Recurring financial income 75 €1,029 €824 -€205 -19.9%
Financial charges 65/66B €498 €1,158 +€660 +133%
Recurring financial charges 65 €498 €1,158 +€660 +133%
Profit (loss) for the period before taxes 9903 €13,429 €8,867 -€4,562 -34.0%
Profit (loss) for the period 9904 €13,429 €8,867 -€4,562 -34.0%
Profit (loss) for the period to be appropriated 9905 €13,429 €8,867 -€4,562 -34.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.