GROENINGE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GROENINGE
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Taxes -€40,332
down €40,332 (-87.4%), from €46,139 to €5,808
- Gross operating margin +€26,949
up €26,949, from -€20,700 to €6,249
- Write-downs -€16,440
no longer reported in 2025 (was €16,440)
- Financial income -€1,017
down €1,017 (-5.5%), from €18,666 to €17,648
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,200,461 | €2,228,261 | +€27,800 | +1.3% |
| Current assets | 29/58 | €2,200,461 | €2,228,261 | +€27,800 | +1.3% |
| Stocks and contracts in progress | 3 | €732,368 | €736,842 | +€4,474 | +0.6% |
| Stocks | 30/36 | €732,368 | €736,842 | +€4,474 | +0.6% |
| Amounts receivable within one year | 40/41 | €1,468,093 | €1,484,178 | +€16,085 | +1.1% |
| Trade receivables | 40 | €881 | €881 | = | 0.0% |
| Other amounts receivable | 41 | €1,467,212 | €1,483,296 | +€16,085 | +1.1% |
| Cash at bank and in hand | 54/58 | - | €7,242 | +€7,242 | |
| Total equity and liabilities | 10/49 | €2,200,461 | €2,228,261 | +€27,800 | +1.3% |
| Equity | 10/15 | €1,051,479 | €1,067,385 | +€15,907 | +1.5% |
| Contributions | 10/11 | €665,000 | €665,000 | = | 0.0% |
| Capital | 10 | €665,000 | €665,000 | = | 0.0% |
| Issued capital | 100 | €665,000 | €665,000 | = | 0.0% |
| Reserves | 13 | €257,225 | €257,225 | = | 0.0% |
| Non-distributable reserves | 130/1 | €35,174 | €35,174 | = | 0.0% |
| Legal reserve | 130 | €35,174 | €35,174 | = | 0.0% |
| Distributable reserves | 133 | €222,051 | €222,051 | = | 0.0% |
| Profit (loss) carried forward | 14 | €129,254 | €145,160 | +€15,907 | +12.3% |
| Amounts payable | 17/49 | €1,148,982 | €1,160,876 | +€11,893 | +1.0% |
| Amounts payable within one year | 42/48 | €1,148,982 | €1,160,876 | +€11,893 | +1.0% |
| Financial debts | 43 | €10 | - | -€10 | |
| Credit institutions | 430/8 | €10 | - | -€10 | |
| Trade debts | 44 | €4,786 | €10,562 | +€5,776 | +120.7% |
| Suppliers | 440/4 | €4,786 | €10,562 | +€5,776 | +120.7% |
| Taxes, remuneration and social security | 45 | €47,820 | €51,947 | +€4,127 | +8.6% |
| Taxes | 450/3 | €47,820 | €51,947 | +€4,127 | +8.6% |
| Other amounts payable | 47/48 | €1,096,367 | €1,098,367 | +€2,000 | +0.2% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €16,440 | - | -€16,440 | |
| Other operating charges | 640/8 | €2,272 | €2,095 | -€177 | -7.8% |
| Gross operating margin | 9900 | -€20,700 | €6,249 | +€26,949 | |
| Operating profit (loss) | 9901 | -€39,412 | €4,154 | +€43,566 | |
| Financial income | 75/76B | €18,666 | €17,648 | -€1,017 | -5.5% |
| Recurring financial income | 75 | €18,666 | €17,648 | -€1,017 | -5.5% |
| Financial charges | 65/66B | €46 | €88 | +€41 | +89.2% |
| Recurring financial charges | 65 | €46 | €88 | +€41 | +89.2% |
| Profit (loss) for the period before taxes | 9903 | -€20,793 | €21,714 | +€42,507 | |
| Transfer from deferred taxes | 780 | €52,212 | - | -€52,212 | |
| Income taxes | 67/77 | €46,139 | €5,808 | -€40,332 | -87.4% |
| Profit (loss) for the period | 9904 | -€14,720 | €15,907 | +€30,627 | |
| Transfer from tax-exempt reserves | 789 | €124,300 | - | -€124,300 | |
| Profit (loss) for the period to be appropriated | 9905 | €109,580 | €15,907 | -€93,673 | -85.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.