Skip to content

GROEN - GROEN: what changed

What changed

GROEN - GROEN

BE 0430.269.333
NACE 47.789, Other retail sale of new goods
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,986
2023 · -€452-€1,534
Equity
€167,301
2023 · €169,287-€1,986
Cash
-
not filed
Balance sheet total
€209,843
2023 · €211,858-€2,015

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Reserves -€8,949

      down €8,949 (-26.4%), from €33,876 to €24,927

      of which Distributable reserves: -€8,949

    • Profit (loss) carried forward +€6,963

      up €6,963 (+7.8%), from -€89,589 to -€82,626

    Income statement
    • Gross operating margin -€1,622

      down €1,622 (-108%), from -€1,498 to -€3,120

    • Financial income +€471

      up €471 (+20.7%), from €2,271 to €2,742

    • Financial charges +€371

      up €371 (+50.7%), from €732 to €1,103

    Change in the result, 2023 to 2024

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2023 -€452
    Gross operating margin -€1,622
    Other operating charges -€12
    Financial income +€471
    Financial charges -€371
    Result 2024 -€1,986
    raises the resultlowers the result

    Derived cash bridge

    cash 2023 to 2024

    Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

    Every line side by side 33 lines
    Line Code 2023 2024 Change %
    Total assets 20/58 €211,858 €209,843 -€2,015 -1.0%
    Current assets 29/58 €211,858 €209,843 -€2,015 -1.0%
    Amounts receivable within one year 40/41 €211,858 €209,843 -€2,015 -1.0%
    Other amounts receivable 41 €211,858 €209,843 -€2,015 -1.0%
    Total equity and liabilities 10/49 €211,858 €209,843 -€2,015 -1.0%
    Equity 10/15 €169,287 €167,301 -€1,986 -1.2%
    Contributions 10/11 €225,000 €225,000 = 0.0%
    Capital 10 €225,000 €225,000 = 0.0%
    Issued capital 100 €225,000 €225,000 = 0.0%
    Reserves 13 €33,876 €24,927 -€8,949 -26.4%
    Non-distributable reserves 130/1 €6,177 €6,177 = 0.0%
    Legal reserve 130 €6,177 €6,177 = 0.0%
    Tax-exempt reserves 132 €18,750 €18,750 = 0.0%
    Distributable reserves 133 €8,949 €0 -€8,949 -100%
    Profit (loss) carried forward 14 -€89,589 -€82,626 +€6,963 +7.8%
    Amounts payable 17/49 €42,571 €42,542 -€29 -0.1%
    Amounts payable within one year 42/48 €42,470 €42,441 -€29 -0.1%
    Financial debts 43 €19,910 €19,910 = 0.0%
    Credit institutions 430/8 €19,910 €19,910 = 0.0%
    Trade debts 44 €2,514 €2,485 -€29 -1.2%
    Suppliers 440/4 €2,514 €2,485 -€29 -1.2%
    Other amounts payable 47/48 €20,046 €20,046 = 0.0%
    Accrued charges and deferred income 492/3 €101 €101 = 0.0%
    Other operating charges 640/8 €493 €505 +€12 +2.4%
    Gross operating margin 9900 -€1,498 -€3,120 -€1,622 -108%
    Operating profit (loss) 9901 -€1,992 -€3,625 -€1,634 -82.0%
    Financial income 75/76B €2,271 €2,742 +€471 +20.7%
    Recurring financial income 75 €2,271 €2,742 +€471 +20.7%
    Financial charges 65/66B €732 €1,103 +€371 +50.7%
    Recurring financial charges 65 €732 €1,103 +€371 +50.7%
    Profit (loss) for the period before taxes 9903 -€452 -€1,986 -€1,534 -339%
    Profit (loss) for the period 9904 -€452 -€1,986 -€1,534 -339%
    Profit (loss) for the period to be appropriated 9905 -€452 -€1,986 -€1,534 -339%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.