Groeiwijzer: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Groeiwijzer
Largest movements
- Cash -€374
down €374 (-42.7%), from €876 to €502
mainly Debts within one year (-€696) and Net result for the year (-€48)
- Receivables within one year -€370
no longer reported in 2022 (was €370)
- Debts within one year -€696
down €696 (-65.5%), from €1,062 to €367
- Profit (loss) carried forward -€48
down €48 (-26.0%), from €183 to €135
- Purchases and services +€2,118
new in 2022: €2,118
- Turnover +€2,114
new in 2022: €2,114
- Gross operating margin +€160
up €160 (+97.5%), from -€164 to -€4
- Other operating charges -€121
no longer reported in 2022 (was €121)
From the 2021 result to the 2022 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2021 and 2022 balance sheets and the 2022 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2021 | 2022 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,245 | €502 | -€743 | -59.7% |
| Current assets | 29/58 | €1,245 | €502 | -€743 | -59.7% |
| Amounts receivable within one year | 40/41 | €370 | - | -€370 | |
| Trade receivables | 40 | €370 | - | -€370 | |
| Cash at bank and in hand | 54/58 | €876 | €502 | -€374 | -42.7% |
| Total equity and liabilities | 10/49 | €1,245 | €502 | -€743 | -59.7% |
| Equity | 10/15 | €183 | €135 | -€48 | -26.0% |
| Profit (loss) carried forward | 14 | €183 | €135 | -€48 | -26.0% |
| Amounts payable | 17/49 | €1,062 | €367 | -€696 | -65.5% |
| Amounts payable within one year | 42/48 | €1,062 | €367 | -€696 | -65.5% |
| Trade debts | 44 | €696 | - | -€696 | |
| Suppliers | 440/4 | €696 | - | -€696 | |
| Turnover | 70 | - | €2,114 | +€2,114 | |
| Goods, raw materials, services and sundry goods | 60/61 | - | €2,118 | +€2,118 | |
| Other operating charges | 640/8 | €121 | - | -€121 | |
| Gross operating margin | 9900 | -€164 | -€4 | +€160 | +97.5% |
| Operating profit (loss) | 9901 | -€285 | -€4 | +€281 | +98.6% |
| Financial income | 75/76B | €0 | - | -€0 | |
| Recurring financial income | 75 | €0 | - | -€0 | |
| Financial charges | 65/66B | €46 | €43 | -€3 | -5.5% |
| Recurring financial charges | 65 | €46 | €43 | -€3 | -5.5% |
| Profit (loss) for the period before taxes | 9903 | -€331 | -€48 | +€283 | +85.6% |
| Profit (loss) for the period | 9904 | -€331 | -€48 | +€283 | +85.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€331 | -€48 | +€283 | +85.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2021 and 31 December 2022. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.