GrindFactory Prep Antwerp: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GrindFactory Prep Antwerp
Largest movements
- Cash -€3,086
down €3,086 (-53.1%), from €5,812 to €2,725
- Receivables within one year +€1,418
new in 2024: €1,418
of which Other amounts receivable: +€908
- Contributions -€10,952
down €10,952, from €4,447 to -€6,505
- Profit (loss) carried forward +€5,449
new in 2024: €5,449
- Debts within one year +€3,835
up €3,835 (+237.5%), from €1,615 to €5,450
- Gross operating margin +€7,004
up €7,004, from -€957 to €6,047
- Financial charges -€1,113
down €1,113 (-75.3%), from €1,478 to €365
- Other operating charges -€96
down €96 (-29.1%), from €330 to €234
From the 2022 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.
Every line side by side
| Line | Code | 2022 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,062 | €4,393 | -€1,668 | -27.5% |
| Fixed assets | 21/28 | €250 | €250 | = | 0.0% |
| Financial fixed assets | 28 | €250 | €250 | = | 0.0% |
| Current assets | 29/58 | €5,812 | €4,143 | -€1,668 | -28.7% |
| Amounts receivable within one year | 40/41 | - | €1,418 | +€1,418 | |
| Trade receivables | 40 | - | €510 | +€510 | |
| Other amounts receivable | 41 | - | €908 | +€908 | |
| Cash at bank and in hand | 54/58 | €5,812 | €2,725 | -€3,086 | -53.1% |
| Total equity and liabilities | 10/49 | €6,062 | €4,393 | -€1,668 | -27.5% |
| Equity | 10/15 | €4,447 | -€1,057 | -€5,503 | |
| Contributions | 10/11 | €4,447 | -€6,505 | -€10,952 | |
| Capital | 10 | €4,447 | -€6,505 | -€10,952 | |
| Profit (loss) carried forward | 14 | - | €5,449 | +€5,449 | |
| Amounts payable | 17/49 | €1,615 | €5,450 | +€3,835 | +237.5% |
| Amounts payable within one year | 42/48 | €1,615 | €5,450 | +€3,835 | +237.5% |
| Other operating charges | 640/8 | €330 | €234 | -€96 | -29.1% |
| Gross operating margin | 9900 | -€957 | €6,047 | +€7,004 | |
| Operating profit (loss) | 9901 | -€1,287 | €5,813 | +€7,100 | |
| Financial charges | 65/66B | €1,478 | €365 | -€1,113 | -75.3% |
| Recurring financial charges | 65 | €1,478 | €365 | -€1,113 | -75.3% |
| Profit (loss) for the period before taxes | 9903 | -€2,764 | €5,449 | +€8,213 | |
| Profit (loss) for the period | 9904 | -€2,764 | €5,449 | +€8,213 | |
| Profit (loss) for the period to be appropriated | 9905 | -€2,764 | €5,449 | +€8,213 |
Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.