Skip to content

GRILLADES DE SAMY: what changed

What changed

GRILLADES DE SAMY

BE 1010.208.280
NACE 56.112, Limited-service restaurants, excluding mobile food services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€467
2024 · -€1,250+€783
Equity
€3,283
2024 · €3,750-€467
Cash
-
not filed
Balance sheet total
€3,283
2024 · €3,750-€467

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€467

    down €467 (-12.5%), from €3,750 to €3,283

Equity and liabilities
  • Profit (loss) carried forward -€467

    down €467 (-37.4%), from -€1,250 to -€1,717

Income statement
  • Purchases and services -€1,250

    no longer reported in 2025 (was €1,250)

  • Gross operating margin +€1,036

    up €1,036 (+82.9%), from -€1,250 to -€214

  • Other operating charges +€250

    new in 2025: €250

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€1,250
Gross operating margin +€1,036
Other operating charges -€250
Financial charges -€4
Result 2025 -€467
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 17 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,750 €3,283 -€467 -12.5%
Current assets 29/58 €3,750 €3,283 -€467 -12.5%
Amounts receivable within one year 40/41 €3,750 €3,283 -€467 -12.5%
Other amounts receivable 41 €3,750 €3,283 -€467 -12.5%
Total equity and liabilities 10/49 €3,750 €3,283 -€467 -12.5%
Equity 10/15 €3,750 €3,283 -€467 -12.5%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 -€1,250 -€1,717 -€467 -37.4%
Goods, raw materials, services and sundry goods 60/61 €1,250 - -€1,250
Other operating charges 640/8 - €250 +€250
Gross operating margin 9900 -€1,250 -€214 +€1,036 +82.9%
Operating profit (loss) 9901 -€1,250 -€464 +€786 +62.9%
Financial charges 65/66B - €4 +€4
Recurring financial charges 65 - €4 +€4
Profit (loss) for the period before taxes 9903 -€1,250 -€467 +€783 +62.6%
Profit (loss) for the period 9904 -€1,250 -€467 +€783 +62.6%
Profit (loss) for the period to be appropriated 9905 -€1,250 -€467 +€783 +62.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.