Skip to content

Grikk: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Grikk

BE 0651.682.721
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€377,240
2024 · €46,769+€330,471
Equity
€5.3m
2024 · €8.0m-€2.6m
Cash
€45,530
2024 · €14,873+€30,656
Balance sheet total
€5.3m
2024 · €8.0m-€2.6m

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€1.8m

    down €1.8m (-99.1%), from €1.8m to €16,585

  • Current investments -€700,000

    down €700,000 (-100%), from €700,000 to €0

  • Financial fixed assets -€164,233

    down €164,233 (-3.0%), from €5.4m to €5.3m

Equity and liabilities
  • Contributions -€3.0m

    down €3.0m (-39.2%), from €7.7m to €4.7m

  • Profit (loss) carried forward +€358,378

    up €358,378 (+166%), from €215,961 to €574,339

Income statement
  • Gross operating margin +€373,215

    up €373,215, from -€11,414 to €361,801

  • Financial income -€55,267

    down €55,267 (-73.5%), from €75,159 to €19,892

  • Taxes -€12,790

    down €12,790 (-82.0%), from €15,590 to €2,799

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €46,769
Gross operating margin +€373,215
Other operating charges -€35
Financial income -€55,267
Financial charges -€233
Taxes +€12,790
Result 2025 €377,240
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€2.2m
Investment +€864,233
Financing -€3.0m
Cash 2024 €14,873
Net result for the year +€377,240
Receivables within one year +€1.8m
Smaller working-capital items +€1,379
Investment in fixed assets (net) +€164,233
Current investments +€700,000
Contributions, distributions and other -€3.0m
Cash 2025 €45,530
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €7,955,362 €5,315,372 -€2.6m -33.2%
Fixed assets 21/28 €5,417,490 €5,253,258 -€164,233 -3.0%
Financial fixed assets 28 €5,417,490 €5,253,258 -€164,233 -3.0%
Current assets 29/58 €2,537,872 €62,115 -€2.5m -97.6%
Amounts receivable within one year 40/41 €1,821,035 €16,585 -€1.8m -99.1%
Other amounts receivable 41 €1,821,035 €16,585 -€1.8m -99.1%
Current investments 50/53 €700,000 €0 -€700,000 -100%
Cash at bank and in hand 54/58 €14,873 €45,530 +€30,656 +206%
Deferred charges and accrued income 490/1 €1,964 €0 -€1,964 -100%
Total equity and liabilities 10/49 €7,955,362 €5,315,372 -€2.6m -33.2%
Equity 10/15 €7,954,732 €5,315,327 -€2.6m -33.2%
Contributions 10/11 €7,704,664 €4,688,019 -€3.0m -39.2%
Capital 10 €7,704,664 €4,688,019 -€3.0m -39.2%
Issued capital 100 €7,704,664 €4,688,019 -€3.0m -39.2%
Reserves 13 €34,107 €52,969 +€18,862 +55.3%
Non-distributable reserves 130/1 €11,366 €30,228 +€18,862 +166%
Legal reserve 130 €11,366 €30,228 +€18,862 +166%
Distributable reserves 133 €22,741 €22,741 = 0.0%
Profit (loss) carried forward 14 €215,961 €574,339 +€358,378 +166%
Amounts payable 17/49 €630 €45 -€585 -92.8%
Accrued charges and deferred income 492/3 €630 €45 -€585 -92.8%
Non-recurring operating income 76A - €368,842 +€368,842
Other operating charges 640/8 €1,108 €1,143 +€35 +3.1%
Gross operating margin 9900 -€11,414 €361,801 +€373,215
Operating profit (loss) 9901 -€12,522 €360,658 +€373,180
Financial income 75/76B €75,159 €19,892 -€55,267 -73.5%
Recurring financial income 75 €75,159 €19,892 -€55,267 -73.5%
Financial charges 65/66B €278 €511 +€233 +83.8%
Recurring financial charges 65 €278 €511 +€233 +83.8%
Profit (loss) for the period before taxes 9903 €62,359 €380,039 +€317,680 +509%
Income taxes 67/77 €15,590 €2,799 -€12,790 -82.0%
Profit (loss) for the period 9904 €46,769 €377,240 +€330,471 +707%
Profit (loss) for the period to be appropriated 9905 €46,769 €377,240 +€330,471 +707%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.