GREET BLOCKX: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GREET BLOCKX
Largest movements
- Cash +€8,853
up €8,853 (+37.6%), from €23,526 to €32,378
mainly Depreciation (+€8,495) and Net result for the year (+€5,383)
- Tangible fixed assets -€8,495
down €8,495 (-22.2%), from €38,183 to €29,687
of which Land and buildings: -€8,178
- Profit (loss) carried forward +€5,383
up €5,383 (+42.9%), from -€12,549 to -€7,166
- Other debts -€4,014
down €4,014 (-28.7%), from €14,000 to €9,986
- Accrued charges and deferred income -€1,403
down €1,403 (-100%), from €1,403 to €0
- Gross operating margin +€15,686
up €15,686 (+1,477%), from €1,062 to €16,747
- Depreciation -€3,318
down €3,318 (-28.1%), from €11,814 to €8,495
- Taxes -€2,623
down €2,623, from €1,479 to -€1,145
- Other operating charges +€1,546
up €1,546 (+62.9%), from €2,460 to €4,006
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €65,916 | €66,301 | +€384 | +0.6% |
| Fixed assets | 21/28 | €38,183 | €29,687 | -€8,495 | -22.2% |
| Tangible fixed assets | 22/27 | €38,183 | €29,687 | -€8,495 | -22.2% |
| Land and buildings | 22 | €37,801 | €29,623 | -€8,178 | -21.6% |
| Plant, machinery and equipment | 23 | - | €64 | +€64 | |
| Furniture and vehicles | 24 | €382 | €0 | -€382 | -100% |
| Current assets | 29/58 | €27,734 | €36,613 | +€8,880 | +32.0% |
| Amounts receivable within one year | 40/41 | €4,162 | €4,189 | +€27 | +0.6% |
| Trade receivables | 40 | €3,517 | €1,958 | -€1,559 | -44.3% |
| Other amounts receivable | 41 | €645 | €2,231 | +€1,586 | +246% |
| Cash at bank and in hand | 54/58 | €23,526 | €32,378 | +€8,853 | +37.6% |
| Deferred charges and accrued income | 490/1 | €46 | €47 | +€1 | +1.4% |
| Total equity and liabilities | 10/49 | €65,916 | €66,301 | +€384 | +0.6% |
| Equity | 10/15 | €43,451 | €48,834 | +€5,383 | +12.4% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €43,600 | €43,600 | = | 0.0% |
| Distributable reserves | 133 | €43,600 | €43,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€12,549 | -€7,166 | +€5,383 | +42.9% |
| Amounts payable | 17/49 | €22,465 | €17,466 | -€4,999 | -22.3% |
| Amounts payable within one year | 42/48 | €21,063 | €17,466 | -€3,596 | -17.1% |
| Trade debts | 44 | €2,915 | €2,976 | +€61 | +2.1% |
| Suppliers | 440/4 | €2,915 | €2,976 | +€61 | +2.1% |
| Taxes, remuneration and social security | 45 | €4,147 | €4,504 | +€357 | +8.6% |
| Taxes | 450/3 | €4,147 | €3,504 | -€643 | -15.5% |
| Remuneration and social security | 454/9 | - | €1,000 | +€1,000 | |
| Other amounts payable | 47/48 | €14,000 | €9,986 | -€4,014 | -28.7% |
| Accrued charges and deferred income | 492/3 | €1,403 | €0 | -€1,403 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €11,814 | €8,495 | -€3,318 | -28.1% |
| Other operating charges | 640/8 | €2,460 | €4,006 | +€1,546 | +62.9% |
| Gross operating margin | 9900 | €1,062 | €16,747 | +€15,686 | +1,477% |
| Operating profit (loss) | 9901 | -€13,212 | €4,246 | +€17,458 | |
| Financial income | 75/76B | €96 | €120 | +€24 | +25.4% |
| Recurring financial income | 75 | €96 | €120 | +€24 | +25.4% |
| Financial charges | 65/66B | €131 | €128 | -€4 | -2.7% |
| Recurring financial charges | 65 | €131 | €128 | -€4 | -2.7% |
| Profit (loss) for the period before taxes | 9903 | -€13,247 | €4,238 | +€17,485 | |
| Income taxes | 67/77 | €1,479 | -€1,145 | -€2,623 | |
| Profit (loss) for the period | 9904 | -€14,725 | €5,383 | +€20,109 | |
| Profit (loss) for the period to be appropriated | 9905 | -€14,725 | €5,383 | +€20,109 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.