GREENPRO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GREENPRO
Largest movements
- Tangible fixed assets +€14,438
up €14,438 (+721.9%), from €2,000 to €16,438
- Receivables within one year -€6,258
down €6,258 (-21.0%), from €29,764 to €23,506
of which Other amounts receivable: -€4,226
- Trade debts +€16,265
up €16,265 (+266.3%), from €6,109 to €22,373
- Profit (loss) carried forward -€5,691
down €5,691 (-29.3%), from €19,452 to €13,761
- Tax, wage and social debts -€3,699
down €3,699 (-50.7%), from €7,289 to €3,590
of which Taxes: -€2,699
- Short-term financial debts +€1,064
up €1,064 (+51.9%), from €2,051 to €3,115
- Gross operating margin -€9,256
down €9,256, from €8,080 to -€1,175
- Taxes -€1,998
down €1,998 (-94.6%), from €2,111 to €113
- Other operating charges +€1,481
up €1,481 (+235.3%), from €629 to €2,110
- Financial charges -€915
down €915 (-31.0%), from €2,955 to €2,040
- Depreciation +€537
up €537 (+160.3%), from €335 to €873
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €35,901 | €43,839 | +€7,938 | +22.1% |
| Fixed assets | 21/28 | €2,000 | €16,438 | +€14,438 | +721.9% |
| Tangible fixed assets | 22/27 | €2,000 | €16,438 | +€14,438 | +721.9% |
| Furniture and vehicles | 24 | €2,000 | €16,438 | +€14,438 | +721.9% |
| Current assets | 29/58 | €33,900 | €27,401 | -€6,499 | -19.2% |
| Amounts receivable within one year | 40/41 | €29,764 | €23,506 | -€6,258 | -21.0% |
| Trade receivables | 40 | €17,706 | €15,674 | -€2,032 | -11.5% |
| Other amounts receivable | 41 | €12,058 | €7,832 | -€4,226 | -35.0% |
| Cash at bank and in hand | 54/58 | €2,168 | €2,104 | -€63 | -2.9% |
| Deferred charges and accrued income | 490/1 | €1,969 | €1,791 | -€178 | -9.0% |
| Total equity and liabilities | 10/49 | €35,901 | €43,839 | +€7,938 | +22.1% |
| Equity | 10/15 | €20,452 | €14,761 | -€5,691 | -27.8% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €19,452 | €13,761 | -€5,691 | -29.3% |
| Amounts payable | 17/49 | €15,448 | €29,078 | +€13,629 | +88.2% |
| Amounts payable within one year | 42/48 | €15,448 | €29,078 | +€13,629 | +88.2% |
| Financial debts | 43 | €2,051 | €3,115 | +€1,064 | +51.9% |
| Credit institutions | 430/8 | €2,051 | €3,115 | +€1,064 | +51.9% |
| Trade debts | 44 | €6,109 | €22,373 | +€16,265 | +266.3% |
| Suppliers | 440/4 | €6,109 | €22,373 | +€16,265 | +266.3% |
| Taxes, remuneration and social security | 45 | €7,289 | €3,590 | -€3,699 | -50.7% |
| Taxes | 450/3 | €6,289 | €3,590 | -€2,699 | -42.9% |
| Remuneration and social security | 454/9 | €1,000 | - | -€1,000 | |
| Non-recurring operating income | 76A | - | €263 | +€263 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €335 | €873 | +€537 | +160.3% |
| Other operating charges | 640/8 | €629 | €2,110 | +€1,481 | +235.3% |
| Gross operating margin | 9900 | €8,080 | -€1,175 | -€9,256 | |
| Operating profit (loss) | 9901 | €7,116 | -€4,158 | -€11,274 | |
| Financial income | 75/76B | €770 | €621 | -€149 | -19.4% |
| Recurring financial income | 75 | €770 | €621 | -€149 | -19.4% |
| Financial charges | 65/66B | €2,955 | €2,040 | -€915 | -31.0% |
| Recurring financial charges | 65 | €2,955 | €2,040 | -€915 | -31.0% |
| Profit (loss) for the period before taxes | 9903 | €4,931 | -€5,578 | -€10,508 | |
| Income taxes | 67/77 | €2,111 | €113 | -€1,998 | -94.6% |
| Profit (loss) for the period | 9904 | €2,820 | -€5,691 | -€8,511 | |
| Profit (loss) for the period to be appropriated | 9905 | €2,820 | -€5,691 | -€8,511 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.