GreenBizz Global: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GreenBizz Global
Largest movements
- Intangible fixed assets +€35,696
up €35,696 (+188%), from €18,938 to €54,634
- Receivables within one year +€31,374
up €31,374 (+177%), from €17,682 to €49,056
of which Other amounts receivable: +€19,411
- Cash -€6,692
down €6,692 (-8.3%), from €80,569 to €73,877
mainly Investment in fixed assets (net) (-€42,000) and Receivables within one year (-€31,374)
- Deferred charges and accrued income -€2,948
down €2,948 (-81.5%), from €3,616 to €668
- Reserves +€45,298
up €45,298 (+42.4%), from €106,768 to €152,066
- Other debts +€6,811
up €6,811, from €0 to €6,811
- Tax, wage and social debts +€6,418
up €6,418 (+79.7%), from €8,057 to €14,475
- Gross operating margin -€13,261
down €13,261 (-15.6%), from €85,247 to €71,986
- Taxes -€5,231
down €5,231 (-29.5%), from €17,713 to €12,482
- Depreciation +€3,651
up €3,651 (+122%), from €2,984 to €6,635
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €121,136 | €178,235 | +€57,099 | +47.1% |
| Fixed assets | 21/28 | €19,269 | €54,634 | +€35,365 | +184% |
| Intangible fixed assets | 21 | €18,938 | €54,634 | +€35,696 | +188% |
| Tangible fixed assets | 22/27 | €331 | €0 | -€331 | -99.9% |
| Furniture and vehicles | 24 | €331 | €0 | -€331 | -99.9% |
| Current assets | 29/58 | €101,867 | €123,601 | +€21,734 | +21.3% |
| Amounts receivable within one year | 40/41 | €17,682 | €49,056 | +€31,374 | +177% |
| Trade receivables | 40 | €0 | €11,963 | +€11,963 | |
| Other amounts receivable | 41 | €17,682 | €37,093 | +€19,411 | +110% |
| Cash at bank and in hand | 54/58 | €80,569 | €73,877 | -€6,692 | -8.3% |
| Deferred charges and accrued income | 490/1 | €3,616 | €668 | -€2,948 | -81.5% |
| Total equity and liabilities | 10/49 | €121,136 | €178,235 | +€57,099 | +47.1% |
| Equity | 10/15 | €108,768 | €154,066 | +€45,298 | +41.6% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | €106,768 | €152,066 | +€45,298 | +42.4% |
| Distributable reserves | 133 | €106,768 | €152,066 | +€45,298 | +42.4% |
| Profit (loss) carried forward | 14 | - | €0 | = | |
| Amounts payable | 17/49 | €12,368 | €24,169 | +€11,801 | +95.4% |
| Amounts payable within one year | 42/48 | €12,368 | €24,169 | +€11,801 | +95.4% |
| Trade debts | 44 | €4,311 | €2,883 | -€1,428 | -33.1% |
| Suppliers | 440/4 | €4,311 | €2,883 | -€1,428 | -33.1% |
| Taxes, remuneration and social security | 45 | €8,057 | €14,475 | +€6,418 | +79.7% |
| Taxes | 450/3 | €8,057 | €14,475 | +€6,418 | +79.7% |
| Other amounts payable | 47/48 | €0 | €6,811 | +€6,811 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,984 | €6,635 | +€3,651 | +122% |
| Other operating charges | 640/8 | €528 | €888 | +€360 | +68.2% |
| Gross operating margin | 9900 | €85,247 | €71,986 | -€13,261 | -15.6% |
| Operating profit (loss) | 9901 | €81,735 | €64,464 | -€17,272 | -21.1% |
| Financial income | 75/76B | €6 | €182 | +€176 | +3,157% |
| Recurring financial income | 75 | €6 | €182 | +€176 | +3,157% |
| Financial charges | 65/66B | €183 | €55 | -€128 | -70.1% |
| Recurring financial charges | 65 | €183 | €55 | -€128 | -70.1% |
| Profit (loss) for the period before taxes | 9903 | €81,558 | €64,591 | -€16,967 | -20.8% |
| Income taxes | 67/77 | €17,713 | €12,482 | -€5,231 | -29.5% |
| Profit (loss) for the period | 9904 | €63,845 | €52,109 | -€11,736 | -18.4% |
| Profit (loss) for the period to be appropriated | 9905 | €63,845 | €52,109 | -€11,736 | -18.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.