GREEN WIND CONSULTING: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GREEN WIND CONSULTING
Largest movements
- Cash -€376,076
down €376,076 (-94.2%), from €399,049 to €22,973
mainly Contributions, distributions and other (-€415,000) and Other debts (-€4,376)
- Reserves -€373,789
down €373,789 (-94.5%), from €395,340 to €21,551
- Other debts -€4,376
down €4,376 (-86.2%), from €5,079 to €702
- Gross operating margin +€29,048
up €29,048 (+123%), from €23,613 to €52,662
- Taxes +€5,631
up €5,631 (+117%), from €4,796 to €10,427
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €408,039 | €31,679 | -€376,360 | -92.2% |
| Current assets | 29/58 | €408,039 | €31,679 | -€376,360 | -92.2% |
| Amounts receivable within one year | 40/41 | €8,553 | €8,269 | -€284 | -3.3% |
| Trade receivables | 40 | €8,320 | €7,850 | -€470 | -5.6% |
| Other amounts receivable | 41 | €233 | €419 | +€186 | +80.0% |
| Cash at bank and in hand | 54/58 | €399,049 | €22,973 | -€376,076 | -94.2% |
| Deferred charges and accrued income | 490/1 | €437 | €437 | = | 0.0% |
| Total equity and liabilities | 10/49 | €408,039 | €31,679 | -€376,360 | -92.2% |
| Equity | 10/15 | €400,340 | €26,551 | -€373,789 | -93.4% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €395,340 | €21,551 | -€373,789 | -94.5% |
| Distributable reserves | 133 | €395,340 | €21,551 | -€373,789 | -94.5% |
| Profit (loss) carried forward | 14 | - | €0 | = | |
| Amounts payable | 17/49 | €7,699 | €5,128 | -€2,571 | -33.4% |
| Amounts payable within one year | 42/48 | €7,699 | €5,128 | -€2,571 | -33.4% |
| Trade debts | 44 | €0 | €68 | +€68 | |
| Suppliers | 440/4 | €0 | €68 | +€68 | |
| Taxes, remuneration and social security | 45 | €2,620 | €4,357 | +€1,737 | +66.3% |
| Taxes | 450/3 | €2,620 | €4,357 | +€1,737 | +66.3% |
| Remuneration and social security | 454/9 | €0 | - | = | |
| Other amounts payable | 47/48 | €5,079 | €702 | -€4,376 | -86.2% |
| Other operating charges | 640/8 | €513 | €827 | +€314 | +61.2% |
| Gross operating margin | 9900 | €23,613 | €52,662 | +€29,048 | +123% |
| Operating profit (loss) | 9901 | €23,100 | €51,834 | +€28,734 | +124% |
| Financial income | 75/76B | €0 | - | = | |
| Recurring financial income | 75 | €0 | - | = | |
| Financial charges | 65/66B | €168 | €196 | +€28 | +17.0% |
| Recurring financial charges | 65 | €168 | €196 | +€28 | +17.0% |
| Profit (loss) for the period before taxes | 9903 | €22,933 | €51,638 | +€28,706 | +125% |
| Income taxes | 67/77 | €4,796 | €10,427 | +€5,631 | +117% |
| Profit (loss) for the period | 9904 | €18,136 | €41,211 | +€23,074 | +127% |
| Profit (loss) for the period to be appropriated | 9905 | €18,136 | €41,211 | +€23,074 | +127% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.