Skip to content

Green Vest: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Green Vest

BE 0863.023.054
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€9,122
2024 · €2,834+€6,287
Equity
€209,496
2024 · €155,445+€54,051
Cash
-
not filed
Balance sheet total
€276,162
2024 · €276,077+€84

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Contributions +€44,929

      up €44,929 (+40.8%), from €110,138 to €155,067

    • Other debts -€42,054

      down €42,054 (-90.5%), from €46,485 to €4,431

    • Current portion of long-term debt -€11,232

      down €11,232 (-16.7%), from €67,393 to €56,161

    • Profit (loss) carried forward +€9,122

      up €9,122 (+27.6%), from €33,095 to €42,217

    Income statement
    • Financial income +€6,933

      up €6,933 (+161%), from €4,299 to €11,232

      of which Financial income: +€6,933

    • Financial charges +€298

      up €298 (+662%), from €45 to €343

    • Gross operating margin -€241

      down €241 (-42.4%), from -€568 to -€809

    • Other operating charges +€108

      up €108 (+12.6%), from €852 to €959

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €2,834
    Gross operating margin -€241
    Other operating charges -€108
    Financial income +€6,933
    Financial charges -€298
    Result 2025 €9,122
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

    Every line side by side 31 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €276,077 €276,162 +€84 0.0%
    Fixed assets 21/28 €274,774 €274,774 = 0.0%
    Financial fixed assets 28 €274,774 €274,774 = 0.0%
    Current assets 29/58 €1,303 €1,387 +€84 +6.5%
    Amounts receivable within one year 40/41 - €214 +€214
    Other amounts receivable 41 - €214 +€214
    Current investments 50/53 €1,303 €1,174 -€130 -9.9%
    Total equity and liabilities 10/49 €276,077 €276,162 +€84 0.0%
    Equity 10/15 €155,445 €209,496 +€54,051 +34.8%
    Contributions 10/11 €110,138 €155,067 +€44,929 +40.8%
    Reserves 13 €12,212 €12,212 = 0.0%
    Non-distributable reserves 130/1 €12,212 €12,212 = 0.0%
    Reserves not available under the articles 1311 €12,212 €12,212 = 0.0%
    Profit (loss) carried forward 14 €33,095 €42,217 +€9,122 +27.6%
    Amounts payable 17/49 €120,632 €66,666 -€53,966 -44.7%
    Amounts payable within one year 42/48 €120,632 €66,666 -€53,966 -44.7%
    Current portion of amounts payable after more than one year 42 €67,393 €56,161 -€11,232 -16.7%
    Trade debts 44 €6,754 €6,074 -€680 -10.1%
    Suppliers 440/4 €6,754 €6,074 -€680 -10.1%
    Other amounts payable 47/48 €46,485 €4,431 -€42,054 -90.5%
    Other operating charges 640/8 €852 €959 +€108 +12.6%
    Gross operating margin 9900 -€568 -€809 -€241 -42.4%
    Operating profit (loss) 9901 -€1,419 -€1,768 -€348 -24.5%
    Financial income 75/76B €4,299 €11,232 +€6,933 +161%
    Recurring financial income 75 €4,299 €11,232 +€6,933 +161%
    Non-recurring financial income 76B €4,299 €11,232 +€6,933 +161%
    Financial charges 65/66B €45 €343 +€298 +662%
    Recurring financial charges 65 €45 €343 +€298 +662%
    Profit (loss) for the period before taxes 9903 €2,834 €9,122 +€6,287 +222%
    Profit (loss) for the period 9904 €2,834 €9,122 +€6,287 +222%
    Profit (loss) for the period to be appropriated 9905 €2,834 €9,122 +€6,287 +222%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.