GREEN SOLUTION BELGIUM: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GREEN SOLUTION BELGIUM
Largest movements
- Receivables within one year -€1,298
down €1,298 (-28.5%), from €4,559 to €3,261
of which Other amounts receivable: -€2,031
- Stocks and contracts +€920
new in 2025: €920
- Cash +€540
up €540 (+1,121%), from €48 to €589
mainly Trade debts (+€2,161) and Receivables within one year (+€1,298)
- Formation expenses -€225
down €225 (-48.7%), from €462 to €237
- Profit (loss) carried forward -€2,970
down €2,970, from €169 to -€2,801
- Trade debts +€2,161
new in 2025: €2,161
- Other debts +€795
up €795 (+72.3%), from €1,100 to €1,895
- Gross operating margin -€2,837
down €2,837, from €245 to -€2,592
- Taxes -€164
no longer reported in 2025 (was €164)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,318 | €5,255 | -€62 | -1.2% |
| Formation expenses | 20 | €462 | €237 | -€225 | -48.7% |
| Fixed assets | 21/28 | €249 | €249 | = | 0.0% |
| Financial fixed assets | 28 | €249 | €249 | = | 0.0% |
| Current assets | 29/58 | €4,607 | €4,769 | +€162 | +3.5% |
| Stocks and contracts in progress | 3 | - | €920 | +€920 | |
| Stocks | 30/36 | - | €920 | +€920 | |
| Amounts receivable within one year | 40/41 | €4,559 | €3,261 | -€1,298 | -28.5% |
| Trade receivables | 40 | €2,487 | €3,220 | +€733 | +29.5% |
| Other amounts receivable | 41 | €2,072 | €41 | -€2,031 | -98.0% |
| Cash at bank and in hand | 54/58 | €48 | €589 | +€540 | +1,121% |
| Total equity and liabilities | 10/49 | €5,318 | €5,255 | -€62 | -1.2% |
| Equity | 10/15 | €4,169 | €1,199 | -€2,970 | -71.2% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €169 | -€2,801 | -€2,970 | |
| Amounts payable | 17/49 | €1,149 | €4,056 | +€2,908 | +253% |
| Amounts payable within one year | 42/48 | €1,149 | €4,056 | +€2,908 | +253% |
| Trade debts | 44 | - | €2,161 | +€2,161 | |
| Suppliers | 440/4 | - | €2,161 | +€2,161 | |
| Taxes, remuneration and social security | 45 | €49 | - | -€49 | |
| Taxes | 450/3 | €49 | - | -€49 | |
| Other amounts payable | 47/48 | €1,100 | €1,895 | +€795 | +72.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €225 | €225 | = | 0.0% |
| Gross operating margin | 9900 | €245 | -€2,592 | -€2,837 | |
| Operating profit (loss) | 9901 | €20 | -€2,817 | -€2,837 | |
| Financial charges | 65/66B | €134 | €153 | +€19 | +14.3% |
| Recurring financial charges | 65 | €134 | €153 | +€19 | +14.3% |
| Profit (loss) for the period before taxes | 9903 | -€114 | -€2,970 | -€2,856 | -2,503% |
| Income taxes | 67/77 | €164 | - | -€164 | |
| Profit (loss) for the period | 9904 | -€278 | -€2,970 | -€2,692 | -968% |
| Profit (loss) for the period to be appropriated | 9905 | -€278 | -€2,970 | -€2,692 | -968% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.