Skip to content

GREEK RIVE GAUCHE: what changed

What changed

GREEK RIVE GAUCHE

BE 0803.949.559
NACE 56.112, Limited-service restaurants, excluding mobile food services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€135,317
2023 · -€45,200+€180,517
Equity
€150,115
2023 · €14,800+€135,315
Cash
€15,376
2023 · €18,590-€3,215
Balance sheet total
€335,736
2023 · €247,085+€88,651

Largest movements

2023 to 2024
Assets
  • Receivables within one year +€44,386

    up €44,386 (+195%), from €22,773 to €67,158

    of which Trade receivables: +€27,323

  • Receivables after one year +€43,535

    up €43,535 (+3,392%), from €1,283 to €44,818

Equity and liabilities
  • Profit (loss) carried forward +€135,315

    up €135,315, from -€45,200 to €90,115

  • Trade debts -€41,406

    no longer reported in 2024 (was €41,406)

  • Tax, wage and social debts +€35,726

    up €35,726 (+1,383%), from €2,584 to €38,310

    of which Remuneration and social security: +€22,681

  • Debts after one year -€22,028

    down €22,028 (-15.0%), from €147,311 to €125,283

  • Advances received -€20,000

    no longer reported in 2024 (was €20,000)

Income statement
  • Gross operating margin +€336,570

    up €336,570, from -€26,481 to €310,089

  • Staff costs +€131,216

    up €131,216 (+16,925%), from €775 to €131,991

  • Depreciation +€22,302

    up €22,302 (+208%), from €10,734 to €33,036

Change in the result, 2023 to 2024

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2023 -€45,200
Gross operating margin +€336,570
Staff costs -€131,216
Depreciation -€22,302
Other operating charges -€1,634
Financial income +€0
Financial charges -€901
Result 2024 €135,317
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€51,183
Investment -€33,412
Financing -€20,986
Cash 2023 €18,590
Net result for the year +€135,317
Depreciation +€33,036
Receivables after one year -€43,535
Stocks and contracts -€467
Receivables within one year -€44,386
Deferred charges and accrued income -€3,102
Trade debts -€41,406
Tax, wage and social debts +€35,726
Advances received -€20,000
Investment in fixed assets (net) -€33,412
Debts after one year -€22,028
Current portion of long-term debt +€1,044
Contributions, distributions and other -€2
Cash 2024 €15,376
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2023 2024 Change %
Total assets 20/58 €247,085 €335,736 +€88,651 +35.9%
Fixed assets 21/28 €204,438 €204,814 +€376 +0.2%
Tangible fixed assets 22/27 €204,438 €204,814 +€376 +0.2%
Plant, machinery and equipment 23 €202,801 €197,179 -€5,622 -2.8%
Furniture and vehicles 24 €1,637 €7,635 +€5,998 +366%
Current assets 29/58 €42,647 €130,921 +€88,275 +207%
Amounts receivable after more than one year 29 €1,283 €44,818 +€43,535 +3,392%
Other amounts receivable 291 €1,283 €44,818 +€43,535 +3,392%
Stocks and contracts in progress 3 - €467 +€467
Stocks 30/36 - €467 +€467
Amounts receivable within one year 40/41 €22,773 €67,158 +€44,386 +195%
Trade receivables 40 €22,773 €50,096 +€27,323 +120%
Other amounts receivable 41 - €17,063 +€17,063
Cash at bank and in hand 54/58 €18,590 €15,376 -€3,215 -17.3%
Deferred charges and accrued income 490/1 - €3,102 +€3,102
Total equity and liabilities 10/49 €247,085 €335,736 +€88,651 +35.9%
Equity 10/15 €14,800 €150,115 +€135,315 +914%
Contributions 10/11 €60,000 €60,000 = 0.0%
Profit (loss) carried forward 14 -€45,200 €90,115 +€135,315
Amounts payable 17/49 €232,285 €185,621 -€46,664 -20.1%
Amounts payable after more than one year 17 €147,311 €125,283 -€22,028 -15.0%
Financial debts 170/4 €147,311 €125,283 -€22,028 -15.0%
Amounts payable within one year 42/48 €84,974 €60,337 -€24,636 -29.0%
Current portion of amounts payable after more than one year 42 €20,984 €22,028 +€1,044 +5.0%
Trade debts 44 €41,406 - -€41,406
Suppliers 440/4 €41,406 - -€41,406
Advances received on contracts in progress 46 €20,000 - -€20,000
Taxes, remuneration and social security 45 €2,584 €38,310 +€35,726 +1,383%
Taxes 450/3 €2,155 €15,200 +€13,045 +605%
Remuneration and social security 454/9 €428 €23,109 +€22,681 +5,298%
Remuneration, social security and pensions 62 €775 €131,991 +€131,216 +16,925%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,734 €33,036 +€22,302 +208%
Other operating charges 640/8 - €1,634 +€1,634
Gross operating margin 9900 -€26,481 €310,089 +€336,570
Operating profit (loss) 9901 -€37,990 €143,428 +€181,418
Financial income 75/76B €0 €0 +€0 +700%
Recurring financial income 75 €0 €0 +€0 +700%
Financial charges 65/66B €7,210 €8,111 +€901 +12.5%
Recurring financial charges 65 €7,210 €8,111 +€901 +12.5%
Profit (loss) for the period before taxes 9903 -€45,200 €135,317 +€180,517
Profit (loss) for the period 9904 -€45,200 €135,317 +€180,517
Profit (loss) for the period to be appropriated 9905 -€45,200 €135,317 +€180,517
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.