Skip to content

Great ToGeTher: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Great ToGeTher

BE 0650.922.062
NACE 96.999, Other personal services
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€22,918
2024 · €24,904-€1,986
Equity
€55,681
2024 · €55,681
Cash
€69,602
2024 · €66,627+€2,975
Balance sheet total
€115,783
2024 · €147,414-€31,632

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€22,495

    down €22,495 (-74.4%), from €30,232 to €7,737

    of which Trade receivables: -€23,019

  • Tangible fixed assets -€12,082

    down €12,082 (-24.1%), from €50,099 to €38,017

    of which Furniture and vehicles: -€10,841

  • Cash +€2,975

    up €2,975 (+4.5%), from €66,627 to €69,602

    mainly Net result for the year (+€22,918) and Receivables within one year (+€22,495)

Equity and liabilities
  • Other debts -€14,156

    down €14,156 (-36.0%), from €39,374 to €25,218

  • Debts after one year -€10,405

    down €10,405 (-33.1%), from €31,420 to €21,016

  • Tax, wage and social debts -€4,971

    down €4,971 (-78.0%), from €6,377 to €1,406

  • Trade debts -€2,466

    down €2,466 (-54.5%), from €4,523 to €2,057

Income statement
  • Gross operating margin -€3,528

    down €3,528 (-7.2%), from €48,885 to €45,357

  • Taxes -€752

    down €752 (-10.4%), from €7,242 to €6,490

  • Depreciation -€524

    down €524 (-3.7%), from €14,215 to €13,692

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €24,904
Gross operating margin -€3,528
Depreciation +€524
Other operating charges -€72
Financial income -€5
Financial charges +€344
Taxes +€752
Result 2025 €22,918
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€37,541
Investment -€1,610
Financing -€32,956
Cash 2024 €66,627
Net result for the year +€22,918
Depreciation +€13,692
Receivables within one year +€22,495
Deferred charges and accrued income +€30
Trade debts -€2,466
Tax, wage and social debts -€4,971
Other debts -€14,156
Investment in fixed assets (net) -€1,610
Debts after one year -€10,405
Current portion of long-term debt +€366
Contributions, distributions and other -€22,918
Cash 2025 €69,602
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €147,414 €115,783 -€31,632 -21.5%
Fixed assets 21/28 €50,099 €38,017 -€12,082 -24.1%
Tangible fixed assets 22/27 €50,099 €38,017 -€12,082 -24.1%
Furniture and vehicles 24 €45,636 €34,796 -€10,841 -23.8%
Other tangible fixed assets 26 €4,463 €3,222 -€1,241 -27.8%
Current assets 29/58 €97,315 €77,765 -€19,550 -20.1%
Amounts receivable within one year 40/41 €30,232 €7,737 -€22,495 -74.4%
Trade receivables 40 €30,206 €7,187 -€23,019 -76.2%
Other amounts receivable 41 €26 €549 +€524 +2,050%
Cash at bank and in hand 54/58 €66,627 €69,602 +€2,975 +4.5%
Deferred charges and accrued income 490/1 €456 €426 -€30 -6.6%
Total equity and liabilities 10/49 €147,414 €115,783 -€31,632 -21.5%
Equity 10/15 €55,681 €55,681 = 0.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €37,081 €37,081 = 0.0%
Distributable reserves 133 €37,081 €37,081 = 0.0%
Amounts payable 17/49 €91,734 €60,102 -€31,632 -34.5%
Amounts payable after more than one year 17 €31,420 €21,016 -€10,405 -33.1%
Financial debts 170/4 €31,420 €21,016 -€10,405 -33.1%
Amounts payable within one year 42/48 €60,313 €39,086 -€21,227 -35.2%
Current portion of amounts payable after more than one year 42 €10,038 €10,405 +€366 +3.6%
Trade debts 44 €4,523 €2,057 -€2,466 -54.5%
Suppliers 440/4 €4,523 €2,057 -€2,466 -54.5%
Taxes, remuneration and social security 45 €6,377 €1,406 -€4,971 -78.0%
Taxes 450/3 €6,377 €1,406 -€4,971 -78.0%
Other amounts payable 47/48 €39,374 €25,218 -€14,156 -36.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €14,215 €13,692 -€524 -3.7%
Other operating charges 640/8 €781 €854 +€72 +9.3%
Gross operating margin 9900 €48,885 €45,357 -€3,528 -7.2%
Operating profit (loss) 9901 €33,888 €30,811 -€3,077 -9.1%
Financial income 75/76B €7 €3 -€5 -65.9%
Recurring financial income 75 €7 €3 -€5 -65.9%
Financial charges 65/66B €1,750 €1,406 -€344 -19.6%
Recurring financial charges 65 €1,750 €1,406 -€344 -19.6%
Profit (loss) for the period before taxes 9903 €32,146 €29,408 -€2,738 -8.5%
Income taxes 67/77 €7,242 €6,490 -€752 -10.4%
Profit (loss) for the period 9904 €24,904 €22,918 -€1,986 -8.0%
Profit (loss) for the period to be appropriated 9905 €24,904 €22,918 -€1,986 -8.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.