GREAT EMPIRE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GREAT EMPIRE
Largest movements
- Cash +€64,680
up €64,680 (+644%), from €10,041 to €74,721
mainly Receivables within one year (+€35,956) and Net result for the year (+€21,900)
- Receivables within one year -€35,956
down €35,956 (-86.0%), from €41,787 to €5,831
of which Trade receivables: -€35,963
- Profit (loss) carried forward +€21,900
up €21,900 (+61.9%), from €35,355 to €57,254
- Tax, wage and social debts +€7,562
up €7,562 (+66.8%), from €11,318 to €18,880
- Gross operating margin -€16,844
down €16,844 (-37.4%), from €44,983 to €28,139
- Taxes -€3,243
down €3,243 (-34.7%), from €9,332 to €6,089
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €51,829 | €80,552 | +€28,723 | +55.4% |
| Current assets | 29/58 | €51,829 | €80,552 | +€28,723 | +55.4% |
| Amounts receivable within one year | 40/41 | €41,787 | €5,831 | -€35,956 | -86.0% |
| Trade receivables | 40 | €41,787 | €5,825 | -€35,963 | -86.1% |
| Other amounts receivable | 41 | - | €6 | +€6 | |
| Cash at bank and in hand | 54/58 | €10,041 | €74,721 | +€64,680 | +644% |
| Total equity and liabilities | 10/49 | €51,829 | €80,552 | +€28,723 | +55.4% |
| Equity | 10/15 | €39,355 | €61,254 | +€21,900 | +55.6% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €35,355 | €57,254 | +€21,900 | +61.9% |
| Amounts payable | 17/49 | €12,474 | €19,298 | +€6,824 | +54.7% |
| Amounts payable within one year | 42/48 | €12,474 | €19,298 | +€6,824 | +54.7% |
| Trade debts | 44 | €1,002 | €263 | -€739 | -73.7% |
| Suppliers | 440/4 | €1,002 | €263 | -€739 | -73.7% |
| Taxes, remuneration and social security | 45 | €11,318 | €18,880 | +€7,562 | +66.8% |
| Taxes | 450/3 | €11,318 | €18,880 | +€7,562 | +66.8% |
| Other amounts payable | 47/48 | €154 | €154 | = | 0.0% |
| Other operating charges | 640/8 | €209 | €62 | -€147 | -70.4% |
| Gross operating margin | 9900 | €44,983 | €28,139 | -€16,844 | -37.4% |
| Operating profit (loss) | 9901 | €44,774 | €28,077 | -€16,696 | -37.3% |
| Financial income | 75/76B | €0 | - | -€0 | |
| Recurring financial income | 75 | €0 | - | -€0 | |
| Financial charges | 65/66B | €87 | €88 | +€1 | +1.2% |
| Recurring financial charges | 65 | €87 | €88 | +€1 | +1.2% |
| Profit (loss) for the period before taxes | 9903 | €44,686 | €27,989 | -€16,698 | -37.4% |
| Income taxes | 67/77 | €9,332 | €6,089 | -€3,243 | -34.7% |
| Profit (loss) for the period | 9904 | €35,355 | €21,900 | -€13,455 | -38.1% |
| Profit (loss) for the period to be appropriated | 9905 | €35,355 | €21,900 | -€13,455 | -38.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.