GRANDRY: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GRANDRY
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€4,993
down €4,993 (-2.5%), from -€202,268 to -€207,261
- Other debts +€4,993
up €4,993 (+16.0%), from €31,210 to €36,203
- Gross operating margin -€2,181
down €2,181 (-77.6%), from -€2,812 to -€4,993
From the 2021 result to the 2022 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2021 | 2022 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €20,247 | €20,247 | = | 0.0% |
| Fixed assets | 21/28 | €20,247 | €20,247 | = | 0.0% |
| Tangible fixed assets | 22/27 | €20,247 | €20,247 | = | 0.0% |
| Land and buildings | 22 | €20,247 | €20,247 | = | 0.0% |
| Total equity and liabilities | 10/49 | €20,247 | €20,247 | = | 0.0% |
| Equity | 10/15 | -€10,963 | -€15,956 | -€4,993 | -45.5% |
| Contributions | 10/11 | €167,328 | €167,328 | = | 0.0% |
| Capital | 10 | €167,328 | €167,328 | = | 0.0% |
| Issued capital | 100 | €167,328 | €167,328 | = | 0.0% |
| Reserves | 13 | €23,977 | €23,977 | = | 0.0% |
| Non-distributable reserves | 130/1 | €23,977 | €23,977 | = | 0.0% |
| Legal reserve | 130 | €16,733 | €16,733 | = | 0.0% |
| Other | 1319 | €7,244 | €7,244 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€202,268 | -€207,261 | -€4,993 | -2.5% |
| Amounts payable | 17/49 | €31,210 | €36,203 | +€4,993 | +16.0% |
| Amounts payable within one year | 42/48 | €31,210 | €36,203 | +€4,993 | +16.0% |
| Other amounts payable | 47/48 | €31,210 | €36,203 | +€4,993 | +16.0% |
| Gross operating margin | 9900 | -€2,812 | -€4,993 | -€2,181 | -77.6% |
| Operating profit (loss) | 9901 | -€2,812 | -€4,993 | -€2,181 | -77.6% |
| Financial income | 75/76B | €1 | - | -€1 | |
| Recurring financial income | 75 | €1 | - | -€1 | |
| Profit (loss) for the period before taxes | 9903 | -€2,811 | -€4,993 | -€2,182 | -77.6% |
| Profit (loss) for the period | 9904 | -€2,811 | -€4,993 | -€2,182 | -77.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,811 | -€4,993 | -€2,182 | -77.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2021 and 31 December 2022. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.