GRANDIMMO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
What changed
GRANDIMMO
NACE 68.110, Buying and selling of own real estate
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€23,638
2024 · €29,976-€6,338
Equity
€826,570
2024 · €802,932+€23,638
Cash
€13,271
2024 · €9,164+€4,106
Balance sheet total
€830,206
2024 · €807,445+€22,761
Largest movements
Assets
- Financial fixed assets +€18,654
up €18,654 (+4.2%), from €448,232 to €466,886
Equity and liabilities
- Profit (loss) carried forward +€22,456
up €22,456 (+9.3%), from €240,286 to €262,742
Income statement
No income-statement line moved by more than 1% of the activity.
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Result 2024
€29,976
Other operating charges
-€2
Other operating items
-€731
Financial income
+€2,289
Financial charges
-€14
Taxes
-€7,879
Result 2025
€23,638
raises the resultlowers the resultnot broken down further in the accounts
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
From operations
+€22,761
Investment
-€18,654
Financing
€0
Cash 2024
€9,164
From operations (derived)
+€22,761
Net result for the year
+€23,638
Trade debts
-€390
Tax, wage and social debts
-€487
Investment (derived)
-€18,654
Investment in fixed assets (net)
-€18,654
Cash 2025
€13,271
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €807,445 | €830,206 | +€22,761 | +2.8% |
| Fixed assets | 21/28 | €798,232 | €816,886 | +€18,654 | +2.3% |
| Tangible fixed assets | 22/27 | €350,000 | €350,000 | = | 0.0% |
| Other tangible fixed assets | 26 | €350,000 | €350,000 | = | 0.0% |
| Financial fixed assets | 28 | €448,232 | €466,886 | +€18,654 | +4.2% |
| Affiliated companies | 280/1 | €448,232 | €466,886 | +€18,654 | +4.2% |
| Amounts receivable | 281 | €448,232 | €466,886 | +€18,654 | +4.2% |
| Current assets | 29/58 | €9,213 | €13,319 | +€4,106 | +44.6% |
| Amounts receivable within one year | 40/41 | €48 | €48 | = | 0.0% |
| Other amounts receivable | 41 | €48 | €48 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €9,164 | €13,271 | +€4,106 | +44.8% |
| Total equity and liabilities | 10/49 | €807,445 | €830,206 | +€22,761 | +2.8% |
| Equity | 10/15 | €802,932 | €826,570 | +€23,638 | +2.9% |
| Contributions | 10/11 | €550,000 | €550,000 | = | 0.0% |
| Capital | 10 | €550,000 | €550,000 | = | 0.0% |
| Issued capital | 100 | €550,000 | €550,000 | = | 0.0% |
| Reserves | 13 | €12,647 | €13,829 | +€1,182 | +9.3% |
| Non-distributable reserves | 130/1 | €12,647 | €13,829 | +€1,182 | +9.3% |
| Legal reserve | 130 | €12,647 | €13,829 | +€1,182 | +9.3% |
| Profit (loss) carried forward | 14 | €240,286 | €262,742 | +€22,456 | +9.3% |
| Amounts payable | 17/49 | €4,513 | €3,635 | -€878 | -19.4% |
| Amounts payable within one year | 42/48 | €4,513 | €3,635 | -€878 | -19.4% |
| Trade debts | 44 | €404 | €14 | -€390 | -96.5% |
| Suppliers | 440/4 | €404 | €14 | -€390 | -96.5% |
| Taxes, remuneration and social security | 45 | €4,109 | €3,621 | -€487 | -11.9% |
| Taxes | 450/3 | €4,109 | €3,621 | -€487 | -11.9% |
| Operating charges | 60/66A | €1,104 | €1,837 | +€733 | +66.4% |
| Services and other goods | 61 | €978 | €1,709 | +€731 | +74.8% |
| Other operating charges | 640/8 | €126 | €128 | +€2 | +1.6% |
| Operating profit (loss) | 9901 | -€1,104 | -€1,837 | -€733 | -66.4% |
| Financial income | 75/76B | €41,365 | €43,654 | +€2,289 | +5.5% |
| Recurring financial income | 75 | €41,365 | €43,654 | +€2,289 | +5.5% |
| Income from financial fixed assets | 750 | €41,365 | €43,654 | +€2,289 | +5.5% |
| Financial charges | 65/66B | €293 | €307 | +€14 | +4.8% |
| Recurring financial charges | 65 | €293 | €307 | +€14 | +4.8% |
| Other financial charges | 652/9 | €293 | €307 | +€14 | +4.8% |
| Profit (loss) for the period before taxes | 9903 | €39,968 | €41,509 | +€1,542 | +3.9% |
| Income taxes | 67/77 | €9,992 | €17,871 | +€7,879 | +78.9% |
| Taxes | 670/3 | €9,992 | €17,871 | +€7,879 | +78.9% |
| Profit (loss) for the period | 9904 | €29,976 | €23,638 | -€6,338 | -21.1% |
| Profit (loss) for the period to be appropriated | 9905 | €29,976 | €23,638 | -€6,338 | -21.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.