Skip to content

GP-LAS: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GP-LAS

BE 0651.674.209
NACE 33.110, Repair and maintenance of fabricated metal products
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€560
2024 · -€1,046+€486
Equity
-€169,061
2024 · -€168,501-€560
Cash
-
not filed
Balance sheet total
€7,023
2024 · €7,023

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€666

      up €666 (+0.4%), from €175,381 to €176,047

    • Profit (loss) carried forward -€560

      down €560 (-0.3%), from -€204,991 to -€205,551

    • Short-term financial debts -€107

      down €107 (-74.3%), from €143 to €37

    Income statement
    • Gross operating margin +€435

      no longer reported in 2025 (was -€435)

    • Other operating charges -€62

      no longer reported in 2025 (was €62)

    • Financial charges +€11

      up €11 (+2.0%), from €549 to €560

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€1,046
    Other operating charges +€62
    Financial charges -€11
    Not broken down +€435
    Result 2025 -€560

    Cash bridge derived

    cash 2024 to 2025

    Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

    Every line side by side 26 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €7,023 €7,023 = 0.0%
    Current assets 29/58 €7,023 €7,023 = 0.0%
    Amounts receivable within one year 40/41 €7,023 €7,023 = 0.0%
    Other amounts receivable 41 €7,023 €7,023 = 0.0%
    Total equity and liabilities 10/49 €7,023 €7,023 = 0.0%
    Equity 10/15 -€168,501 -€169,061 -€560 -0.3%
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Reserves 13 €17,890 €17,890 = 0.0%
    Non-distributable reserves 130/1 €447 €447 = 0.0%
    Reserves not available under the articles 1311 €447 €447 = 0.0%
    Tax-exempt reserves 132 €8,945 €8,945 = 0.0%
    Distributable reserves 133 €8,498 €8,498 = 0.0%
    Profit (loss) carried forward 14 -€204,991 -€205,551 -€560 -0.3%
    Amounts payable 17/49 €175,524 €176,084 +€560 +0.3%
    Amounts payable within one year 42/48 €175,524 €176,084 +€560 +0.3%
    Financial debts 43 €143 €37 -€107 -74.3%
    Credit institutions 430/8 €143 €37 -€107 -74.3%
    Other amounts payable 47/48 €175,381 €176,047 +€666 +0.4%
    Other operating charges 640/8 €62 - -€62
    Gross operating margin 9900 -€435 - +€435
    Operating profit (loss) 9901 -€497 - +€497
    Financial charges 65/66B €549 €560 +€11 +2.0%
    Recurring financial charges 65 €549 €560 +€11 +2.0%
    Profit (loss) for the period before taxes 9903 -€1,046 -€560 +€486 +46.5%
    Profit (loss) for the period 9904 -€1,046 -€560 +€486 +46.5%
    Profit (loss) for the period to be appropriated 9905 -€1,046 -€560 +€486 +46.5%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.