GP AGRI: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GP AGRI
Largest movements
- Stocks and contracts +€4,067
up €4,067 (+65.7%), from €6,195 to €10,261
- Debts after one year +€10,000
up €10,000 (+502%), from €1,993 to €11,993
- Trade debts -€6,571
down €6,571 (-50.7%), from €12,958 to €6,387
- Gross operating margin +€12,147
up €12,147, from -€9,946 to €2,202
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €144,289 | €147,821 | +€3,532 | +2.4% |
| Fixed assets | 21/28 | €129,703 | €129,703 | = | 0.0% |
| Tangible fixed assets | 22/27 | €129,703 | €129,703 | = | 0.0% |
| Land and buildings | 22 | €129,703 | €129,703 | = | 0.0% |
| Current assets | 29/58 | €14,586 | €18,118 | +€3,532 | +24.2% |
| Stocks and contracts in progress | 3 | €6,195 | €10,261 | +€4,067 | +65.7% |
| Stocks | 30/36 | €6,195 | €10,261 | +€4,067 | +65.7% |
| Amounts receivable within one year | 40/41 | €1,024 | €1,008 | -€16 | -1.6% |
| Other amounts receivable | 41 | €1,024 | €1,008 | -€16 | -1.6% |
| Cash at bank and in hand | 54/58 | €7,367 | €6,799 | -€568 | -7.7% |
| Deferred charges and accrued income | 490/1 | - | €50 | +€50 | |
| Total equity and liabilities | 10/49 | €144,289 | €147,821 | +€3,532 | +2.4% |
| Equity | 10/15 | €129,338 | €129,441 | +€103 | +0.1% |
| Contributions | 10/11 | €191,671 | €191,671 | = | 0.0% |
| Reserves | 13 | €16,067 | €16,067 | = | 0.0% |
| Non-distributable reserves | 130/1 | €16,067 | €16,067 | = | 0.0% |
| Reserves not available under the articles | 1311 | €16,067 | €16,067 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€78,400 | -€78,298 | +€103 | +0.1% |
| Amounts payable | 17/49 | €14,951 | €18,380 | +€3,429 | +22.9% |
| Amounts payable after more than one year | 17 | €1,993 | €11,993 | +€10,000 | +502% |
| Other amounts payable | 178/9 | €1,993 | €11,993 | +€10,000 | +502% |
| Amounts payable within one year | 42/48 | €12,958 | €6,387 | -€6,571 | -50.7% |
| Trade debts | 44 | €12,958 | €6,387 | -€6,571 | -50.7% |
| Suppliers | 440/4 | €12,958 | €6,387 | -€6,571 | -50.7% |
| Other operating charges | 640/8 | €2,022 | €2,057 | +€34 | +1.7% |
| Gross operating margin | 9900 | -€9,946 | €2,202 | +€12,147 | |
| Operating profit (loss) | 9901 | -€11,968 | €145 | +€12,113 | |
| Financial income | 75/76B | - | €44 | +€44 | |
| Recurring financial income | 75 | - | €44 | +€44 | |
| Financial charges | 65/66B | €42 | €86 | +€44 | +105% |
| Recurring financial charges | 65 | €42 | €86 | +€44 | +105% |
| Profit (loss) for the period before taxes | 9903 | -€12,010 | €103 | +€12,113 | |
| Profit (loss) for the period | 9904 | -€12,010 | €103 | +€12,113 | |
| Profit (loss) for the period to be appropriated | 9905 | -€12,010 | €103 | +€12,113 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.